Favite, Inc. (3535.TW)
TWD 51.7
(0.19%)
TWD 51.7
(0.19%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 445.67 Million | 1.47 Billion | 1.4 Billion | 1.14 Billion | 1.76 Billion | 1.53 Billion |
| Cost of Revenue | 242.72 Million | 883.69 Million | 1.01 Billion | 906.32 Million | 1.24 Billion | 1.15 Billion |
| Gross Profit | 202.95 Million | 593.73 Million | 392.79 Million | 235.17 Million | 519.32 Million | 386.66 Million |
| Operating Expenses | 202.95 Million | 360.34 Million | 273.14 Million | 234.08 Million | 316.15 Million | 323 Million |
| Selling, General and Administrative Expenses | 27.15 Million | 135.29 Million | 109.91 Million | 89.68 Million | 132.29 Million | 116.53 Million |
| Research and Development Expenses | 186.95 Million | 225.05 Million | 163.23 Million | 144.39 Million | 183.85 Million | 196.02 Million |
| Other Expenses | - | 102.61 Million | -20.78 Million | -58.03 Million | -7.36 Million | 10.44 Million |
| Cost and Expenses | 465.08 Million | 1.24 Billion | 1.28 Billion | 1.14 Billion | 1.56 Billion | 1.47 Billion |
| Operating Income | -19.41 Million | 343.3 Million | 100.57 Million | -52.83 Million | 195.8 Million | 105.35 Million |
| Interest Expense | 6.93 Million | 7.61 Million | 7.52 Million | 11.08 Million | 11.71 Million | 12.97 Million |
| Income Tax Expense | 22.42 Million | 49.32 Million | 3.78 Million | 996 Thousand | 642 Thousand | 111 Thousand |
| Earnings before Tax | -10.58 Million | 332.3 Million | 100.59 Million | -100.77 Million | 117.11 Million | 84.31 Million |
| Net Income | -33 Million | 282.98 Million | 96.81 Million | -101.77 Million | 116.47 Million | 84.2 Million |
| Earnings Per Share Basic | -0.42 | 3.58 | 1.22 | -1.29 | 1.47 | 1.07 |
| Earnings Per Share Diluted | -0.42 | 3.50 | 1.22 | -1.29 | 1.46 | 1.06 |
| Weighted Average Shares Outstanding | 79.05 Million | 79.05 Million | 79.05 Million | 79.05 Million | 79.05 Million | 79.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 79.05 Million | 80.92 Million | 79.46 Million | 79.05 Million | 79.66 Million | 79.09 Million |
| Gross Margin | 0.46 | 0.40 | 0.28 | 0.21 | 0.29 | 0.25 |
| EBIT Margin | 0.03 | 0.24 | 0.08 | -0.03 | 0.12 | 0.09 |
| Profit Margin | -0.07 | 0.19 | 0.07 | -0.09 | 0.07 | 0.05 |
| EBITDA | 11.15 Million | 353.9 Million | 121.52 Million | -75.78 Million | 144.41 Million | 126.85 Million |
| Earnings Before Tax Margin | -0.04 | 0.23 | 0.07 | -0.05 | 0.11 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 414.57 Million | 58.07 Million | 35.14 Million | 445.67 Million | 190.8 Million | 49.34 Million |
| Cost of Revenue | 231.94 Million | 13.74 Million | 21.92 Million | 242.72 Million | 90.94 Million | 34.03 Million |
| Gross Profit | 182.63 Million | 44.32 Million | 13.22 Million | 202.95 Million | 99.86 Million | 15.31 Million |
| Operating Expenses | 79.57 Million | 67.36 Million | 71.49 Million | 283.47 Million | 69.1 Million | 72.63 Million |
| Selling, General and Administrative Expenses | 32.26 Million | 26.93 Million | 30.3 Million | - | 23.62 Million | 21.77 Million |
| Research and Development Expenses | 47.3 Million | 40.42 Million | 41.18 Million | - | 45.47 Million | 50.85 Million |
| Other Expenses | 5.26 Million | 15.11 Million | -19.67 Million | 1.74 Million | 14.3 Million | 16.67 Million |
| Cost and Expenses | 311.51 Million | 81.1 Million | 93.42 Million | 526.2 Million | 160.04 Million | 106.66 Million |
| Operating Income | 103.06 Million | -5.52 Million | -75.42 Million | -64.76 Million | 47.05 Million | -37.5 Million |
| Interest Expense | 1.38 Million | 1.34 Million | 1.45 Million | 6.93 Million | 1.63 Million | 1.82 Million |
| Income Tax Expense | 96 Thousand | 3.6 Million | 8.62 Million | 22.42 Million | 13.74 Million | 48 Thousand |
| Earnings before Tax | 108.88 Million | -10.01 Million | -41.03 Million | -10.58 Million | 66.58 Million | -35.21 Million |
| Net Income | 108.78 Million | -10.01 Million | -49.66 Million | -33 Million | 52.84 Million | -35.26 Million |
| Earnings Per Share Basic | 1.38 | -0.13 | -0.63 | - | 0.67 | -0.45 |
| Earnings Per Share Diluted | 1.37 | -0.13 | -0.63 | - | 0.67 | -0.45 |
| Weighted Average Shares Outstanding | 79.05 Million | 79.05 Million | 79.05 Million | 79.05 Million | 79.05 Million | 79.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 79.37 Million | 79.05 Million | 79.05 Million | 79.05 Million | 79.24 Million | 79.05 Million |
| Gross Margin | 0.44 | 0.76 | 0.38 | 0.46 | 0.52 | 0.31 |
| EBIT Margin | 0.26 | -0.03 | -2.04 | - | 0.27 | -0.68 |
| Profit Margin | 0.26 | -0.17 | -1.41 | -0.07 | 0.28 | -0.71 |
| EBITDA | 106.78 Million | -1.88 Million | -71.82 Million | - | 50.66 Million | -33.77 Million |
| Earnings Before Tax Margin | 0.25 | -0.10 | -2.15 | -0.15 | 0.25 | -0.76 |
0HFR
IMMNOV
8111
TATACOMM
3050
GNC