Shenmao Technology Inc (3305.TW)
TWD 64.3
(-1.08%)
TWD 64.3
(-1.08%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.11 Billion | 8.41 Billion | 8.27 Billion | 5.28 Billion | 5.22 Billion | 5.45 Billion |
| Cost of Revenue | 5.28 Billion | 7.55 Billion | 6.95 Billion | 4.6 Billion | 4.58 Billion | 4.89 Billion |
| Gross Profit | 834.11 Million | 866.26 Million | 1.31 Billion | 671.82 Million | 643.36 Million | 556.31 Million |
| Operating Expenses | 502.55 Million | 453.34 Million | 437.5 Million | 394.78 Million | 430.49 Million | 445.27 Million |
| Selling, General and Administrative Expenses | 377.31 Million | 364.99 Million | 344.28 Million | 327.3 Million | 358.27 Million | 363.33 Million |
| Research and Development Expenses | 72.75 Million | 88.34 Million | 93.22 Million | 67.48 Million | 72.21 Million | 80.21 Million |
| Other Expenses | - | 325.71 Million | 51.45 Million | 17.25 Million | 90.48 Million | 69.06 Million |
| Cost and Expenses | 5.73 Billion | 8 Billion | 7.39 Billion | 5 Billion | 5.01 Billion | 5.34 Billion |
| Operating Income | 384.04 Million | 743.06 Million | 929.29 Million | 279.75 Million | 273.18 Million | 111.03 Million |
| Interest Expense | 54.33 Million | 55.28 Million | 31.85 Million | 25.61 Million | 24.29 Million | 26.16 Million |
| Income Tax Expense | 145.29 Million | 145.44 Million | 275.55 Million | 78.92 Million | 74.45 Million | 111.83 Million |
| Earnings before Tax | 375.56 Million | 677.54 Million | 890.16 Million | 257.45 Million | 246.2 Million | 154.91 Million |
| Net Income | 229.62 Million | 530.83 Million | 611.97 Million | 178.28 Million | 169.24 Million | 41.93 Million |
| Earnings Per Share Basic | 1.74 | 4.04 | 4.92 | 1.51 | 1.43 | 0.35 |
| Earnings Per Share Diluted | 1.73 | 4.01 | 4.63 | 1.50 | 1.42 | 0.35 |
| Weighted Average Shares Outstanding | 131.89 Million | 131.47 Million | 124.42 Million | 117.81 Million | 118.26 Million | 118.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 132.38 Million | 132.31 Million | 132.51 Million | 118.74 Million | 119.16 Million | 119.2 Million |
| Gross Margin | 0.14 | 0.10 | 0.16 | 0.13 | 0.12 | 0.10 |
| EBIT Margin | 0.08 | 0.10 | 0.12 | 0.07 | 0.07 | 0.05 |
| Profit Margin | 0.04 | 0.06 | 0.07 | 0.03 | 0.03 | 0.01 |
| EBITDA | 462.51 Million | 815.71 Million | 997.49 Million | 347.54 Million | 345.17 Million | 198.86 Million |
| Earnings Before Tax Margin | 0.06 | 0.09 | 0.11 | 0.05 | 0.05 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.02 Billion | 1.51 Billion | 6.11 Billion | 1.43 Billion | 1.64 Billion | 1.53 Billion |
| Cost of Revenue | 1.77 Billion | 1.3 Billion | 5.28 Billion | 1.27 Billion | 1.39 Billion | 1.3 Billion |
| Gross Profit | 250.84 Million | 210.24 Million | 834.11 Million | 166.73 Million | 247.21 Million | 230.52 Million |
| Operating Expenses | 110.98 Million | 99.65 Million | 450.06 Million | 102.3 Million | 130.23 Million | 125.03 Million |
| Selling, General and Administrative Expenses | 90.43 Million | 81.42 Million | - | 85.59 Million | 110.65 Million | 106.73 Million |
| Research and Development Expenses | 20.55 Million | 18.22 Million | - | 16.71 Million | 19.58 Million | 18.3 Million |
| Other Expenses | 46.99 Million | 41.04 Million | 45.81 Million | -19.4 Million | 29.42 Million | 37.63 Million |
| Cost and Expenses | 1.88 Billion | 1.4 Billion | 5.73 Billion | 1.37 Billion | 1.52 Billion | 1.43 Billion |
| Operating Income | 139.85 Million | 110.58 Million | 384.04 Million | 64.42 Million | 134.16 Million | 142.11 Million |
| Interest Expense | 17.09 Million | 16.04 Million | 54.33 Million | 15.89 Million | 15.02 Million | 11.74 Million |
| Income Tax Expense | 59.35 Million | 27.37 Million | 145.29 Million | 28.19 Million | 44.14 Million | 44.21 Million |
| Earnings before Tax | 177.48 Million | 137.47 Million | 390.77 Million | 35.99 Million | 120.56 Million | 134.28 Million |
| Net Income | 110.52 Million | 107.37 Million | 229.62 Million | 21.31 Million | 76.8 Million | 90.47 Million |
| Earnings Per Share Basic | 0.84 | 0.81 | - | 0.16 | 0.58 | 0.69 |
| Earnings Per Share Diluted | 0.78 | 0.78 | - | 0.16 | 0.58 | 0.69 |
| Weighted Average Shares Outstanding | 132.08 Million | 132.08 Million | 131.89 Million | 132.08 Million | 131.82 Million | 131.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 142.55 Million | 142.63 Million | 132.38 Million | 132.29 Million | 131.92 Million | 132.02 Million |
| Gross Margin | 0.12 | 0.14 | 0.14 | 0.12 | 0.15 | 0.15 |
| EBIT Margin | 0.08 | 0.09 | - | 0.06 | 0.09 | 0.10 |
| Profit Margin | 0.05 | 0.07 | 0.04 | 0.01 | 0.05 | 0.06 |
| EBITDA | 158.82 Million | 130.3 Million | - | 86.72 Million | 152.61 Million | 161.09 Million |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.06 | 0.04 | 0.08 | 0.09 |
KERALAYUR
CIO-PA
STEK
AKCCF
RCOI
BRAXF