Braxia Scientific Corp. (BRAXF)
USD 0.0
(-9.09%)
USD 0.0
(-9.09%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 1.88 Million | 1.48 Million | 1 Million | 212.00 |
| Cost of Revenue | 1.71 Million | 4.76 Million | 3.89 Million | 9158.00 |
| Gross Profit | 171.74 Thousand | -3.28 Million | -2.89 Million | -8946.00 |
| Operating Expenses | 7.65 Million | 3.87 Million | 7.77 Million | 163.52 Thousand |
| Selling, General and Administrative Expenses | 5.62 Million | 3.66 Million | 5.66 Million | 113.52 Thousand |
| Research and Development Expenses | 98.34 Thousand | 192.57 Thousand | 1.97 Million | 50 Thousand |
| Other Expenses | 1.93 Million | -24.4 Thousand | -129.02 Thousand | - |
| Cost and Expenses | 9.36 Million | 8.64 Million | 11.67 Million | 172.67 Thousand |
| Operating Income | -7.48 Million | -7.15 Million | -10.66 Million | -172.47 Thousand |
| Interest Expense | 17.84 Thousand | 4953.00 | 2035.00 | - |
| Income Tax Expense | -145.88 Thousand | -45.26 Thousand | 376.3 Thousand | -1.00 |
| Earnings before Tax | -13.28 Million | -12.17 Million | -88.45 Million | -172.72 Thousand |
| Net Income | -13.14 Million | -12.13 Million | -88.82 Million | -172.72 Thousand |
| Earnings Per Share Basic | -0.06 | -0.07 | -0.56 | -0.00 |
| Earnings Per Share Diluted | -0.06 | -0.07 | -0.56 | -0.00 |
| Weighted Average Shares Outstanding | 228.42 Million | 175.24 Million | 157.63 Million | 39.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 228.42 Million | 175.24 Million | 157.63 Million | 39.43 Million |
| Gross Margin | 0.09 | -2.21 | -2.87 | -42.20 |
| EBIT Margin | -6.74 | -4.80 | -10.56 | -803.77 |
| Profit Margin | -6.97 | -8.16 | -88.09 | -814.73 |
| EBITDA | -12.7 Million | -7.13 Million | -10.64 Million | -170.4 Thousand |
| Earnings Before Tax Margin | -3.97 | -4.81 | -10.58 | -813.54 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 492.44 Thousand | 594.08 Thousand | 600.2 Thousand | 522.43 Thousand | 1.88 Million | 488.97 Thousand |
| Cost of Revenue | 817.17 Thousand | 589.54 Thousand | 733.65 Thousand | 1.52 Million | 5.29 Million | 1.43 Million |
| Gross Profit | -324.72 Thousand | 4538.00 | -133.44 Thousand | -1 Million | -3.41 Million | -944.21 Thousand |
| Operating Expenses | 532.44 Thousand | 264.2 Thousand | 656.07 Thousand | 1.28 Million | 4.01 Million | 1.47 Million |
| Selling, General and Administrative Expenses | 532.44 Thousand | 264.2 Thousand | 637.05 Thousand | 1.28 Million | - | 1.39 Million |
| Research and Development Expenses | - | 9174.00 | 19.01 Thousand | 674.00 | - | 77.06 Thousand |
| Other Expenses | 299.63 Thousand | - | - | - | - | - |
| Cost and Expenses | 1.34 Million | 853.74 Thousand | 1.38 Million | 2.81 Million | 9.31 Million | 2.9 Million |
| Operating Income | -857.18 Thousand | -259.66 Thousand | -789.52 Thousand | -2.28 Million | -7.43 Million | -2.41 Million |
| Interest Expense | 25.67 Thousand | 25.88 Thousand | 4202.00 | 3098.00 | 17.84 Thousand | - |
| Income Tax Expense | 11.89 Thousand | 3478.00 | 3785.00 | -145.88 Thousand | -145.88 Thousand | -6071.00 |
| Earnings before Tax | -895.14 Thousand | -269.35 Thousand | -798.46 Thousand | -7.79 Million | -13.3 Million | -2.17 Million |
| Net Income | -907.04 Thousand | -272.83 Thousand | -802.25 Thousand | -7.65 Million | -13.14 Million | -2.17 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.03 | - | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.03 | - | -0.01 |
| Weighted Average Shares Outstanding | 263.7 Million | 263.7 Million | 263.7 Million | 263.7 Million | 228.42 Million | 240.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 263.7 Million | 263.7 Million | 263.7 Million | 263.7 Million | 228.42 Million | 240.72 Million |
| Gross Margin | -0.66 | 0.01 | -0.22 | -1.92 | -1.81 | -1.93 |
| EBIT Margin | -1.59 | -0.31 | -1.22 | -4.07 | - | -4.56 |
| Profit Margin | -1.84 | -0.46 | -1.34 | -14.66 | -6.97 | -4.44 |
| EBITDA | -783.35 Thousand | -186.31 Thousand | -733.31 Thousand | -2.12 Million | - | -2.23 Million |
| Earnings Before Tax Margin | -1.74 | -0.44 | -1.32 | -4.38 | -3.94 | -4.95 |
3305
KERALAYUR
CIO-PA
TGTMF
AKCCF
RCOI