TWD 137.5
(1.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.46 Billion | 6.51 Billion | 5.28 Billion | 6.12 Billion | 6.02 Billion | 6.18 Billion |
Cost of Revenue | 5.69 Billion | 5.95 Billion | 5.02 Billion | 5.56 Billion | 5.46 Billion | 5.71 Billion |
Gross Profit | 763.12 Million | 561.03 Million | 260.31 Million | 556.52 Million | 564.9 Million | 472.14 Million |
Operating Expenses | 763.12 Million | 432.94 Million | 382.7 Million | 364.96 Million | 379.09 Million | 373.29 Million |
Selling, General and Administrative Expenses | 479.53 Million | 374.72 Million | 325.48 Million | 312.06 Million | 329.96 Million | 337.59 Million |
Research and Development Expenses | 55.98 Million | 58.22 Million | 57.22 Million | 52.89 Million | 49.12 Million | 35.69 Million |
Other Expenses | - | 45.61 Million | 25.69 Million | 32.87 Million | 26.94 Million | 29.53 Million |
Cost and Expenses | 6.22 Billion | 6.39 Billion | 5.4 Billion | 5.93 Billion | 5.84 Billion | 6.08 Billion |
Operating Income | 231.89 Million | 297.5 Million | -101.81 Million | 119.05 Million | 222.74 Million | 98.85 Million |
Interest Expense | 7.07 Million | 22.74 Million | 17.77 Million | 10.3 Million | 10.3 Million | 8.69 Million |
Income Tax Expense | 39.02 Million | 51.9 Million | -4.82 Million | 28.57 Million | 55.43 Million | 40.76 Million |
Earnings before Tax | 292.16 Million | 272.11 Million | -119.59 Million | 108.74 Million | 212.43 Million | 185.26 Million |
Net Income | 253.14 Million | 220.21 Million | -114.77 Million | 62.79 Million | 132.9 Million | 110.05 Million |
Earnings Per Share Basic | 1.29 | 1.17 | -0.74 | 0.40 | 0.82 | 0.65 |
Earnings Per Share Diluted | 1.28 | 1.17 | -0.74 | 0.40 | 0.82 | 0.65 |
Weighted Average Shares Outstanding | 195.93 Million | 188.04 Million | 155.93 Million | 156.71 Million | 162.47 Million | 169.65 Million |
Weighted Average Shares Outstanding (Diluted) | 197.3 Million | 188.45 Million | 155.93 Million | 157 Million | 162.89 Million | 170.08 Million |
Gross Margin | 0.12 | 0.09 | 0.05 | 0.09 | 0.09 | 0.08 |
EBIT Margin | 0.10 | 0.13 | 0.04 | 0.05 | 0.08 | 0.07 |
Profit Margin | 0.04 | 0.03 | -0.02 | 0.01 | 0.02 | 0.02 |
EBITDA | 634.49 Million | 832.78 Million | 197.88 Million | 328.95 Million | 468.9 Million | 442.5 Million |
Earnings Before Tax Margin | 0.04 | 0.05 | -0.02 | 0.02 | 0.04 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.6 Billion | 1.45 Billion | 1.8 Billion | 6.46 Billion | 1.77 Billion | 1.35 Billion |
Cost of Revenue | 2.2 Billion | 1.25 Billion | 1.55 Billion | 5.7 Billion | 1.54 Billion | 1.21 Billion |
Gross Profit | 402.93 Million | 207.63 Million | 253.08 Million | 752.52 Million | 226.5 Million | 137.44 Million |
Operating Expenses | 167.14 Million | 143.93 Million | 156.25 Million | 520.62 Million | 145.66 Million | 132.28 Million |
Selling, General and Administrative Expenses | 150.58 Million | 129.76 Million | 142.89 Million | - | 130.04 Million | 118.52 Million |
Research and Development Expenses | 16.56 Million | 14.17 Million | 13.36 Million | - | 15.61 Million | 13.75 Million |
Other Expenses | 7.23 Million | 24.71 Million | 26.49 Million | 90.48 Million | 24.15 Million | 29.36 Million |
Cost and Expenses | 2.36 Billion | 1.39 Billion | 1.7 Billion | 6.22 Billion | 1.69 Billion | 1.34 Billion |
Operating Income | 235.78 Million | 125.22 Million | 96.83 Million | 231.89 Million | 121.14 Million | 113.91 Million |
Interest Expense | 2.69 Million | 3.13 Million | 4.1 Million | 7.07 Million | 2.3 Million | 72 Thousand |
Income Tax Expense | 56.77 Million | 17.42 Million | 539 Thousand | 39.02 Million | 12.91 Million | 21.58 Million |
Earnings before Tax | 249.94 Million | 93.36 Million | 70.26 Million | 292.16 Million | 94.9 Million | 98 Million |
Net Income | 193.17 Million | 75.94 Million | 69.73 Million | 253.14 Million | 81.99 Million | 76.41 Million |
Earnings Per Share Basic | 0.97 | 0.39 | 0.36 | - | 0.42 | 0.39 |
Earnings Per Share Diluted | 0.95 | 0.38 | 0.35 | - | 0.42 | 0.39 |
Weighted Average Shares Outstanding | 199.41 Million | 196.45 Million | 195.93 Million | 195.93 Million | 195.93 Million | 195.93 Million |
Weighted Average Shares Outstanding (Diluted) | 204.41 Million | 205.25 Million | 200.47 Million | 197.3 Million | 195.98 Million | 195.98 Million |
Gross Margin | 0.15 | 0.14 | 0.14 | 0.12 | 0.13 | 0.10 |
EBIT Margin | 0.11 | 0.13 | 0.09 | - | 0.12 | 0.17 |
Profit Margin | 0.07 | 0.05 | 0.04 | 0.04 | 0.05 | 0.06 |
EBITDA | 280.57 Million | 184.62 Million | 159.68 Million | - | 220.35 Million | 235.99 Million |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.05 | 0.04 | 0.07 | 0.08 |
ERO
301211
FBU
WLE
SBLI
300762