Taiwan Navigation Co., Ltd. (2617.TW)
TWD 28.85
(-2.04%)
TWD 28.85
(-2.04%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.99 Billion | 3.87 Billion | 3.22 Billion | 2.49 Billion | 3.11 Billion | 3.36 Billion |
| Cost of Revenue | 2.54 Billion | 2.53 Billion | 1.94 Billion | 1.89 Billion | 2.37 Billion | 2.5 Billion |
| Gross Profit | 1.44 Billion | 1.33 Billion | 1.27 Billion | 594.96 Million | 742.72 Million | 862.17 Million |
| Operating Expenses | 204.91 Million | 202.23 Million | 165.33 Million | 133.77 Million | 138.92 Million | 146.76 Million |
| Selling, General and Administrative Expenses | 201.28 Million | 198.14 Million | 161.29 Million | 129.61 Million | 138.92 Million | 146.76 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.62 Million | 202.23 Million | 165.33 Million | 133.77 Million | 34.8 Million | 22.12 Million |
| Cost and Expenses | 2.75 Billion | 2.73 Billion | 2.11 Billion | 2.02 Billion | 2.51 Billion | 2.65 Billion |
| Operating Income | 1.23 Billion | 2.11 Billion | 1.26 Billion | 614.68 Million | 681.4 Million | 715.4 Million |
| Interest Expense | 360.85 Million | 167.29 Million | 40.51 Million | 45.44 Million | 93.24 Million | 114.49 Million |
| Income Tax Expense | 337.6 Million | 126.9 Million | 98 Million | 194.2 Million | 164.8 Million | 31 Million |
| Earnings before Tax | 2 Billion | 2.14 Billion | 1.41 Billion | 712.34 Million | 765.89 Million | 988.63 Million |
| Net Income | 1.66 Billion | 2.01 Billion | 1.32 Billion | 518.14 Million | 601.09 Million | 957.63 Million |
| Earnings Per Share Basic | 3.98 | 4.83 | 3.16 | 1.24 | 1.44 | 2.29 |
| Earnings Per Share Diluted | 3.98 | 4.82 | 3.16 | 1.24 | 1.44 | 2.29 |
| Weighted Average Shares Outstanding | 417.29 Million | 417.29 Million | 417.29 Million | 417.29 Million | 417.29 Million | 417.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 418.03 Million | 418.19 Million | 417.75 Million | 417.75 Million | 417.86 Million | 417.89 Million |
| Gross Margin | 0.36 | 0.35 | 0.40 | 0.24 | 0.24 | 0.26 |
| EBIT Margin | 0.53 | 0.75 | 0.59 | 0.48 | 0.45 | 0.46 |
| Profit Margin | 0.42 | 0.52 | 0.41 | 0.21 | 0.19 | 0.28 |
| EBITDA | 2.1 Billion | 2.89 Billion | 1.88 Billion | 1.19 Billion | 1.56 Billion | 1.86 Billion |
| Earnings Before Tax Margin | 0.31 | 0.55 | 0.39 | 0.25 | 0.22 | 0.21 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.12 Billion | 1.02 Billion | 1.07 Billion | 3.99 Billion | 948.83 Million | 1.03 Billion |
| Cost of Revenue | 682.08 Million | 591.78 Million | 652.91 Million | 2.54 Billion | 639.16 Million | 626.4 Million |
| Gross Profit | 444.18 Million | 435.43 Million | 422.65 Million | 1.44 Billion | 309.67 Million | 403.84 Million |
| Operating Expenses | 39.46 Million | 41.63 Million | 44.91 Million | 204.91 Million | 52.5 Million | 38.93 Million |
| Selling, General and Administrative Expenses | 39.46 Million | 41.63 Million | 58.51 Million | - | 51.56 Million | 38.93 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 60 Thousand | -1.04 Million | 13.59 Million | -3.62 Million | 395 Thousand | 12.2 Million |
| Cost and Expenses | 721.54 Million | 633.41 Million | 697.82 Million | 2.75 Billion | 691.67 Million | 665.34 Million |
| Operating Income | 404.72 Million | 404.59 Million | 377.74 Million | 1.23 Billion | 1.05 Billion | 399.19 Million |
| Interest Expense | 87.11 Million | 78.51 Million | 88.77 Million | 360.85 Million | 90.79 Million | 89.8 Million |
| Income Tax Expense | 83.9 Million | -11 Million | 62.5 Million | 337.6 Million | 119.5 Million | 120 Million |
| Earnings before Tax | 326.98 Million | 326.08 Million | 311.37 Million | 2 Billion | 1.22 Billion | 286.79 Million |
| Net Income | 242.63 Million | 337.08 Million | 248.87 Million | 1.66 Billion | 1.1 Billion | 166.79 Million |
| Earnings Per Share Basic | 0.58 | 0.81 | 0.60 | - | 2.65 | 0.40 |
| Earnings Per Share Diluted | 0.58 | 0.81 | 0.60 | - | 2.64 | 0.40 |
| Weighted Average Shares Outstanding | 417.29 Million | 416.15 Million | 417.29 Million | 417.29 Million | 417.29 Million | 417.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 417.42 Million | 416.15 Million | 417.98 Million | 418.03 Million | 417.88 Million | 417.45 Million |
| Gross Margin | 0.39 | 0.42 | 0.39 | 0.36 | 0.33 | 0.39 |
| EBIT Margin | 0.57 | 0.61 | 0.58 | - | 1.34 | 0.59 |
| Profit Margin | 0.22 | 0.33 | 0.23 | 0.42 | 1.16 | 0.16 |
| EBITDA | 637.06 Million | 627.24 Million | 623.72 Million | - | 1.26 Billion | 612.74 Million |
| Earnings Before Tax Margin | 0.36 | 0.39 | 0.35 | 0.31 | 1.11 | 0.39 |
AVTNPL
2367
EDSA
UCL
300589
4956