TWD 147.0
(-1.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 22.5 Billion | 24.58 Billion | 21.33 Billion | 14.46 Billion | 11.63 Billion | 8.64 Billion |
Cost of Revenue | 19.04 Billion | 21.19 Billion | 18.06 Billion | 12.5 Billion | 10.2 Billion | 7.33 Billion |
Gross Profit | 3.45 Billion | 3.38 Billion | 3.27 Billion | 1.95 Billion | 1.43 Billion | 1.31 Billion |
Operating Expenses | 1 Billion | 948.81 Million | 962.56 Million | 802.36 Million | 712.44 Million | 674.45 Million |
Selling, General and Administrative Expenses | 919.81 Million | 876.96 Million | 890.76 Million | 741.67 Million | 652.79 Million | 602.96 Million |
Research and Development Expenses | 88.84 Million | 71.84 Million | 71.79 Million | 60.69 Million | 59.65 Million | 71.49 Million |
Other Expenses | - | 229.52 Million | -82.98 Million | 184.21 Million | 184.65 Million | 245.13 Million |
Cost and Expenses | 20.04 Billion | 22.14 Billion | 19.02 Billion | 13.31 Billion | 10.91 Billion | 8.01 Billion |
Operating Income | 2.45 Billion | 2.69 Billion | 2.25 Billion | 1.36 Billion | 904.89 Million | 635.81 Million |
Interest Expense | 118.16 Million | 67.12 Million | 27.53 Million | 21.66 Million | 20.09 Million | 17.33 Million |
Income Tax Expense | 471.62 Million | 498.97 Million | 439.75 Million | 250.26 Million | 149.58 Million | 129.31 Million |
Earnings before Tax | 2.5 Billion | 2.62 Billion | 2.22 Billion | 1.33 Billion | 882.71 Million | 860.88 Million |
Net Income | 1.9 Billion | 2.06 Billion | 1.84 Billion | 1 Billion | 679.71 Million | 660.9 Million |
Earnings Per Share Basic | 7.35 | 11.14 | 9.96 | 5.46 | 3.68 | 3.57 |
Earnings Per Share Diluted | 7.34 | 11.13 | 9.95 | 5.45 | 3.67 | 3.57 |
Weighted Average Shares Outstanding | 258.93 Million | 184.95 Million | 184.95 Million | 184.95 Million | 184.95 Million | 184.95 Million |
Weighted Average Shares Outstanding (Diluted) | 259.27 Million | 185.18 Million | 185.17 Million | 185.25 Million | 185.16 Million | 185.19 Million |
Gross Margin | 0.15 | 0.14 | 0.15 | 0.14 | 0.12 | 0.15 |
EBIT Margin | 0.14 | 0.12 | 0.12 | 0.11 | 0.10 | 0.13 |
Profit Margin | 0.08 | 0.08 | 0.09 | 0.07 | 0.06 | 0.08 |
EBITDA | 3.05 Billion | 3.07 Billion | 2.59 Billion | 1.62 Billion | 1.15 Billion | 1.08 Billion |
Earnings Before Tax Margin | 0.11 | 0.11 | 0.11 | 0.09 | 0.08 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.78 Billion | 5.35 Billion | 6.28 Billion | 22.5 Billion | 5.8 Billion | 5.6 Billion |
Cost of Revenue | 5.65 Billion | 4.5 Billion | 5.1 Billion | 19.04 Billion | 4.85 Billion | 4.82 Billion |
Gross Profit | 1.12 Billion | 850.36 Million | 1.17 Billion | 3.45 Billion | 946.52 Million | 777.72 Million |
Operating Expenses | 287.99 Million | 268.95 Million | 249.47 Million | 1 Billion | 256.04 Million | 262.28 Million |
Selling, General and Administrative Expenses | 265.27 Million | 247.33 Million | 222.84 Million | - | 233.34 Million | 239.33 Million |
Research and Development Expenses | 22.72 Million | 21.61 Million | 26.62 Million | - | 22.69 Million | 22.95 Million |
Other Expenses | 779 Thousand | 547 Thousand | 18.11 Million | 144.35 Million | 122.61 Million | 1.36 Million |
Cost and Expenses | 5.94 Billion | 4.77 Billion | 5.35 Billion | 20.04 Billion | 5.11 Billion | 5.08 Billion |
Operating Income | 838.23 Million | 581.41 Million | 925.67 Million | 2.45 Billion | 820.22 Million | 524.3 Million |
Interest Expense | 22.65 Million | 27.63 Million | 29.35 Million | 118.16 Million | 31.08 Million | 26.31 Million |
Income Tax Expense | 164.38 Million | 112.5 Million | 184.6 Million | 471.62 Million | 134.12 Million | 93.11 Million |
Earnings before Tax | 832.41 Million | 561.82 Million | 921.94 Million | 2.5 Billion | 787.5 Million | 496.92 Million |
Net Income | 630.76 Million | 395.87 Million | 699.52 Million | 1.9 Billion | 606.28 Million | 363.88 Million |
Earnings Per Share Basic | 3.41 | 2.14 | 3.78 | - | 3.28 | 1.97 |
Earnings Per Share Diluted | 3.41 | 2.14 | 3.78 | - | 3.28 | 1.97 |
Weighted Average Shares Outstanding | 184.95 Million | 184.95 Million | 184.95 Million | 184.95 Million | 184.95 Million | 184.95 Million |
Weighted Average Shares Outstanding (Diluted) | 185.02 Million | 185.11 Million | 185.27 Million | 185.19 Million | 185.09 Million | 185.01 Million |
Gross Margin | 0.17 | 0.16 | 0.19 | 0.15 | 0.16 | 0.14 |
EBIT Margin | 0.14 | 0.13 | 0.16 | - | 0.16 | 0.11 |
Profit Margin | 0.09 | 0.07 | 0.11 | 0.08 | 0.10 | 0.06 |
EBITDA | 953.13 Million | 699.39 Million | 1.03 Billion | - | 928.87 Million | 630.76 Million |
Earnings Before Tax Margin | 0.12 | 0.11 | 0.15 | 0.11 | 0.14 | 0.09 |
ISHA
3481
BAJAJFINSV
GNC
INTEGFD
051900