United Integrated Services Co., Ltd. (2404.TW)
TWD 465.0
(-2.52%)
TWD 465.0
(-2.52%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 68.88 Billion | 48.2 Billion | 25.6 Billion | 35.83 Billion | 23.92 Billion | 18.12 Billion |
| Cost of Revenue | 61.4 Billion | 41.48 Billion | 21.51 Billion | 30.15 Billion | 19.56 Billion | 14.94 Billion |
| Gross Profit | 7.48 Billion | 6.71 Billion | 4.08 Billion | 5.68 Billion | 4.35 Billion | 3.18 Billion |
| Operating Expenses | 1.46 Billion | 1.28 Billion | 962.27 Million | 1.07 Billion | 886.06 Million | 764.38 Million |
| Selling, General and Administrative Expenses | 1.39 Billion | 1.26 Billion | 932.27 Million | 1.03 Billion | 850.96 Million | 728.31 Million |
| Research and Development Expenses | 25.42 Million | 27.16 Million | 30 Million | 34.72 Million | 35.1 Million | 36.07 Million |
| Other Expenses | - | -247.25 Million | 261.87 Million | 312.88 Million | 33.85 Million | 461.64 Million |
| Cost and Expenses | 62.82 Billion | 42.77 Billion | 22.48 Billion | 31.22 Billion | 20.45 Billion | 15.7 Billion |
| Operating Income | 6.06 Billion | 5.45 Billion | 3.55 Billion | 5.07 Billion | 3.79 Billion | 2.41 Billion |
| Interest Expense | 188.07 Million | 26.23 Million | 11.82 Million | 7.6 Million | 7.16 Million | 6.36 Million |
| Income Tax Expense | 1.63 Billion | 1.32 Billion | 734.83 Million | 990.47 Million | 835.5 Million | 762.85 Million |
| Earnings before Tax | 6.47 Billion | 5.42 Billion | 3.55 Billion | 5.08 Billion | 3.72 Billion | 3.03 Billion |
| Net Income | 4.65 Billion | 3.99 Billion | 2.76 Billion | 4.03 Billion | 2.81 Billion | 2.14 Billion |
| Earnings Per Share Basic | 24.82 | 21.25 | 14.53 | 21.16 | 14.77 | 9.42 |
| Earnings Per Share Diluted | 24.48 | 20.89 | 14.36 | 20.83 | 14.57 | 9.27 |
| Weighted Average Shares Outstanding | 187.58 Million | 188.23 Million | 190.58 Million | 190.58 Million | 190.58 Million | 228.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 190.14 Million | 191.48 Million | 192.83 Million | 193.66 Million | 193.19 Million | 231.59 Million |
| Gross Margin | 0.11 | 0.14 | 0.16 | 0.16 | 0.18 | 0.18 |
| EBIT Margin | 0.09 | 0.12 | 0.14 | 0.14 | 0.16 | 0.17 |
| Profit Margin | 0.07 | 0.08 | 0.11 | 0.11 | 0.12 | 0.12 |
| EBITDA | 6.2 Billion | 5.56 Billion | 3.62 Billion | 5.12 Billion | 3.83 Billion | 3.01 Billion |
| Earnings Before Tax Margin | 0.09 | 0.11 | 0.14 | 0.14 | 0.16 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 11.37 Billion | 12.25 Billion | 18.15 Billion | 68.88 Billion | 17.54 Billion | 17.62 Billion |
| Cost of Revenue | 9.85 Billion | 10.73 Billion | 16.18 Billion | 61.4 Billion | 15.76 Billion | 15.65 Billion |
| Gross Profit | 1.51 Billion | 1.52 Billion | 1.96 Billion | 7.48 Billion | 1.78 Billion | 1.96 Billion |
| Operating Expenses | 307.57 Million | 332.62 Million | 325.67 Million | 1.42 Billion | 393.94 Million | 405.01 Million |
| Selling, General and Administrative Expenses | 302.99 Million | 328.13 Million | 320.98 Million | - | 384.42 Million | 399.42 Million |
| Research and Development Expenses | 4.58 Million | 4.48 Million | 4.69 Million | - | 9.52 Million | 5.59 Million |
| Other Expenses | 220.15 Million | 344.73 Million | -311.82 Million | 129.08 Million | 313.56 Million | 106.37 Million |
| Cost and Expenses | 10.16 Billion | 11.06 Billion | 16.51 Billion | 62.82 Billion | 16.15 Billion | 16.05 Billion |
| Operating Income | 1.2 Billion | 1.19 Billion | 1.64 Billion | 6.06 Billion | 1.81 Billion | 1.78 Billion |
| Interest Expense | 102.2 Million | 73.09 Million | 105.91 Million | 188.07 Million | 47.47 Million | 28.38 Million |
| Income Tax Expense | 318.5 Million | 335.98 Million | 303.91 Million | 1.63 Billion | 396.88 Million | 493.82 Million |
| Earnings before Tax | 1.49 Billion | 1.6 Billion | 1.35 Billion | 6.38 Billion | 1.75 Billion | 1.76 Billion |
| Net Income | 1.19 Billion | 1.27 Billion | 983.68 Million | 4.65 Billion | 1.3 Billion | 1.23 Billion |
| Earnings Per Share Basic | 6.36 | 6.79 | 5.24 | - | 6.97 | 6.60 |
| Earnings Per Share Diluted | 6.33 | 6.75 | 5.16 | - | 6.88 | 6.54 |
| Weighted Average Shares Outstanding | 187.58 Million | 187.58 Million | 187.58 Million | 187.58 Million | 187.58 Million | 187.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 188.53 Million | 188.8 Million | 190.63 Million | 190.14 Million | 189.86 Million | 189.12 Million |
| Gross Margin | 0.13 | 0.12 | 0.11 | 0.11 | 0.10 | 0.11 |
| EBIT Margin | 0.11 | 0.10 | 0.09 | - | 0.11 | 0.10 |
| Profit Margin | 0.10 | 0.10 | 0.05 | 0.07 | 0.07 | 0.07 |
| EBITDA | 1.24 Billion | 1.22 Billion | 1.67 Billion | - | 1.84 Billion | 1.82 Billion |
| Earnings Before Tax Margin | 0.11 | 0.10 | 0.09 | 0.09 | 0.10 | 0.10 |
CL
8624
TMS
002383
KTTA
6333