Elite Material Co., Ltd. (2383.TW)
TWD 617.0
(0.33%)
TWD 617.0
(0.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 41.29 Billion | 38.67 Billion | 38.5 Billion | 27.2 Billion | 24.86 Billion | 22.89 Billion |
| Cost of Revenue | 30.16 Billion | 28.96 Billion | 28.43 Billion | 20.16 Billion | 18.76 Billion | 18.31 Billion |
| Gross Profit | 11.13 Billion | 9.71 Billion | 10.06 Billion | 7.04 Billion | 6.1 Billion | 4.57 Billion |
| Operating Expenses | 3.79 Billion | 3.48 Billion | 3.14 Billion | 2.36 Billion | 2.01 Billion | 1.81 Billion |
| Selling, General and Administrative Expenses | 2.52 Billion | 2.53 Billion | 2.37 Billion | 1.78 Billion | 1.51 Billion | 1.4 Billion |
| Research and Development Expenses | 1.26 Billion | 953.13 Million | 770.53 Million | 582.67 Million | 500.44 Million | 415.92 Million |
| Other Expenses | - | 192.52 Million | 23.29 Million | 157.48 Million | 167.51 Million | 37.86 Million |
| Cost and Expenses | 33.95 Billion | 32.44 Billion | 31.58 Billion | 22.52 Billion | 20.77 Billion | 20.13 Billion |
| Operating Income | 7.34 Billion | 6.48 Billion | 6.98 Billion | 4.89 Billion | 4.25 Billion | 2.75 Billion |
| Interest Expense | 318.62 Million | 184.12 Million | 76.32 Million | 60.72 Million | 47.06 Million | 32.91 Million |
| Income Tax Expense | 1.93 Billion | 1.21 Billion | 1.41 Billion | 1.14 Billion | 958.52 Million | 1.07 Billion |
| Earnings before Tax | 7.41 Billion | 6.29 Billion | 6.91 Billion | 4.84 Billion | 4.2 Billion | 2.82 Billion |
| Net Income | 5.48 Billion | 5.07 Billion | 5.49 Billion | 3.68 Billion | 3.24 Billion | 1.75 Billion |
| Earnings Per Share Basic | 16.35 | 15.24 | 16.50 | 11.33 | 10.14 | 5.48 |
| Earnings Per Share Diluted | 15.78 | 14.86 | 16.46 | 11.07 | 9.73 | 5.25 |
| Weighted Average Shares Outstanding | 335.7 Million | 332.91 Million | 332.91 Million | 325.59 Million | 319.66 Million | 319.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 347.81 Million | 343.39 Million | 333.71 Million | 334.02 Million | 333.92 Million | 333.88 Million |
| Gross Margin | 0.27 | 0.25 | 0.26 | 0.26 | 0.25 | 0.20 |
| EBIT Margin | 0.22 | 0.19 | 0.20 | 0.20 | 0.19 | 0.15 |
| Profit Margin | 0.13 | 0.13 | 0.14 | 0.14 | 0.13 | 0.08 |
| EBITDA | 9.04 Billion | 7.25 Billion | 7.71 Billion | 5.52 Billion | 4.73 Billion | 3.32 Billion |
| Earnings Before Tax Margin | 0.18 | 0.17 | 0.18 | 0.18 | 0.17 | 0.12 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 17.46 Billion | 15.44 Billion | 12.9 Billion | 12.88 Billion | 41.29 Billion | 11.87 Billion |
| Cost of Revenue | 12.74 Billion | 11.27 Billion | 9.22 Billion | 9.28 Billion | 30.16 Billion | 8.29 Billion |
| Gross Profit | 4.71 Billion | 4.16 Billion | 3.67 Billion | 3.59 Billion | 11.13 Billion | 3.58 Billion |
| Operating Expenses | 1.54 Billion | 1.24 Billion | 1.14 Billion | 1.14 Billion | 3.79 Billion | 1.07 Billion |
| Selling, General and Administrative Expenses | 1.08 Billion | 848.78 Million | 798.25 Million | 752.66 Million | - | 741.96 Million |
| Research and Development Expenses | 467.05 Million | 397.41 Million | 344.02 Million | 392.66 Million | - | 335.86 Million |
| Other Expenses | - | 136.9 Million | 152.29 Million | 129.25 Million | 271.49 Million | 108.46 Million |
| Cost and Expenses | 14.29 Billion | 12.52 Billion | 10.36 Billion | 10.43 Billion | 33.95 Billion | 9.36 Billion |
| Operating Income | 3.16 Billion | 2.92 Billion | 2.53 Billion | 2.45 Billion | 7.34 Billion | 2.65 Billion |
| Interest Expense | 121.24 Million | 117.64 Million | 101.22 Million | 85.46 Million | 318.62 Million | 76.73 Million |
| Income Tax Expense | 659.3 Million | 541.7 Million | 636.52 Million | 542.28 Million | 1.93 Billion | 551.75 Million |
| Earnings before Tax | 3.17 Billion | 2.97 Billion | 2.61 Billion | 2.52 Billion | 7.41 Billion | 2.57 Billion |
| Net Income | 2.51 Billion | 2.43 Billion | 1.97 Billion | 1.98 Billion | 5.48 Billion | 2.02 Billion |
| Earnings Per Share Basic | 7.30 | 7.08 | 5.76 | 5.79 | - | 6.04 |
| Earnings Per Share Diluted | 7.25 | 7.01 | 5.69 | 5.72 | - | 5.79 |
| Weighted Average Shares Outstanding | 344.68 Million | 344.28 Million | 343.56 Million | 343.17 Million | 335.7 Million | 334.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 347.06 Million | 347.49 Million | 347.59 Million | 348.09 Million | 347.81 Million | 347.46 Million |
| Gross Margin | 0.27 | 0.27 | 0.29 | 0.28 | 0.27 | 0.30 |
| EBIT Margin | 0.21 | 0.22 | 0.23 | 0.22 | - | 0.25 |
| Profit Margin | 0.14 | 0.16 | 0.15 | 0.15 | 0.13 | 0.17 |
| EBITDA | 3.75 Billion | 3.37 Billion | 2.93 Billion | 2.83 Billion | - | 3 Billion |
| Earnings Before Tax Margin | 0.18 | 0.19 | 0.20 | 0.19 | 0.18 | 0.22 |
000551
3051
002300
2250
1473
3043