TWD 4.47
(-0.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.96 Billion | 2.83 Billion | 2.82 Billion | 1.83 Billion | 1.63 Billion | 2.12 Billion |
Cost of Revenue | 1.57 Billion | 2.09 Billion | 2.22 Billion | 1.5 Billion | 1.26 Billion | 1.61 Billion |
Gross Profit | 388.92 Million | 738.49 Million | 603.73 Million | 326.09 Million | 368.64 Million | 515.25 Million |
Operating Expenses | 811.81 Million | 758.15 Million | 730.74 Million | 729.11 Million | 809.84 Million | 895.01 Million |
Selling, General and Administrative Expenses | 400.58 Million | 356.46 Million | 328.8 Million | 296.54 Million | 345.97 Million | 384.56 Million |
Research and Development Expenses | 411.22 Million | 401.69 Million | 401.93 Million | 432.56 Million | 463.87 Million | 510.45 Million |
Other Expenses | - | 43.93 Million | 14.47 Million | -23.55 Million | 347.8 Million | 28.43 Million |
Cost and Expenses | 2.38 Billion | 2.85 Billion | 2.95 Billion | 2.23 Billion | 2.07 Billion | 2.5 Billion |
Operating Income | -422.88 Million | 25.93 Million | -106.82 Million | -421 Million | -92.44 Million | -379.76 Million |
Interest Expense | 32.7 Million | 32.83 Million | 25.62 Million | 30.7 Million | 35.15 Million | 14.83 Million |
Income Tax Expense | 3.48 Million | -9.64 Million | -6.26 Million | 701 Thousand | 70.54 Million | 6.36 Million |
Earnings before Tax | -406.71 Million | -46.24 Million | -132.14 Million | -411.95 Million | -127.74 Million | -420.04 Million |
Net Income | -404.72 Million | -36.6 Million | -125.88 Million | -412.65 Million | -198.29 Million | -426.18 Million |
Earnings Per Share Basic | -1.88 | -0.19 | -0.68 | -2.31 | -1.20 | -2.63 |
Earnings Per Share Diluted | -1.88 | -0.19 | -0.68 | -2.31 | -1.20 | -2.58 |
Weighted Average Shares Outstanding | 214.89 Million | 192.8 Million | 185.83 Million | 178.33 Million | 165.27 Million | 162.04 Million |
Weighted Average Shares Outstanding (Diluted) | 214.89 Million | 192.8 Million | 185.83 Million | 178.33 Million | 165.27 Million | 165.21 Million |
Gross Margin | 0.20 | 0.26 | 0.21 | 0.18 | 0.23 | 0.24 |
EBIT Margin | -0.12 | 0.06 | 0.01 | -0.15 | 0.04 | -0.08 |
Profit Margin | -0.21 | -0.01 | -0.04 | -0.22 | -0.12 | -0.20 |
EBITDA | -232.65 Million | 132.02 Million | 17.48 Million | -226.63 Million | 65.35 Million | -230.78 Million |
Earnings Before Tax Margin | -0.22 | 0.01 | -0.04 | -0.23 | -0.06 | -0.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 610.44 Million | 807.11 Million | 1.96 Billion | 688.26 Million | 386.84 Million | 500.89 Million |
Cost of Revenue | 486.37 Million | 616.17 Million | 1.57 Billion | 576.92 Million | 285.98 Million | 396.89 Million |
Gross Profit | 124.07 Million | 190.93 Million | 388.92 Million | 111.33 Million | 100.86 Million | 104 Million |
Operating Expenses | 191.06 Million | 181.39 Million | 758.27 Million | 186.2 Million | 226.93 Million | 187.23 Million |
Selling, General and Administrative Expenses | 70.71 Million | 97.13 Million | - | 81.43 Million | 117.19 Million | 75.49 Million |
Research and Development Expenses | 120.35 Million | 84.25 Million | - | 104.77 Million | 109.74 Million | 111.73 Million |
Other Expenses | 13.7 Million | -1.57 Million | 46.77 Million | 28.09 Million | -40.88 Million | 50.86 Million |
Cost and Expenses | 677.43 Million | 797.57 Million | 2.38 Billion | 763.13 Million | 512.92 Million | 584.12 Million |
Operating Income | -66.99 Million | 8.56 Million | 388.92 Million | -45.91 Million | -166.62 Million | -31.82 Million |
Interest Expense | 6.81 Million | 7.31 Million | 32.7 Million | 7.82 Million | 8.17 Million | 8.04 Million |
Income Tax Expense | 678 Thousand | 14 Thousand | 3.48 Million | 25 Thousand | 2.72 Million | 71 Thousand |
Earnings before Tax | -59.05 Million | 2.52 Million | -406.71 Million | 4.99 Million | -270.44 Million | -45.95 Million |
Net Income | -58.42 Million | 6.13 Million | -410.2 Million | 6.01 Million | -271.46 Million | -44.13 Million |
Earnings Per Share Basic | -0.27 | 0.03 | - | 0.03 | -1.25 | -0.21 |
Earnings Per Share Diluted | -0.27 | 0.03 | - | 0.03 | -1.25 | -0.21 |
Weighted Average Shares Outstanding | 216.73 Million | 204.5 Million | 214.89 Million | 216.73 Million | 216.73 Million | 213.06 Million |
Weighted Average Shares Outstanding (Diluted) | 216.73 Million | 204.5 Million | 214.89 Million | 216.73 Million | 216.73 Million | 213.06 Million |
Gross Margin | 0.20 | 0.24 | 0.20 | 0.16 | 0.26 | 0.21 |
EBIT Margin | -0.05 | 0.07 | - | -0.02 | -0.34 | 0.01 |
Profit Margin | -0.10 | 0.01 | -0.21 | 0.01 | -0.70 | -0.09 |
EBITDA | -30.59 Million | 59.05 Million | - | -11.24 Million | -130.48 Million | 5.4 Million |
Earnings Before Tax Margin | -0.11 | 0.01 | 0.20 | -0.07 | -0.43 | -0.06 |
NCMBF
0LD8
AUSDF
ZG
CMMCF
DGE