TWD 29.7
(-1.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.72 Billion | 2.3 Billion | 2.01 Billion | 1.77 Billion | 2.31 Billion | 2.64 Billion |
Cost of Revenue | 1.55 Billion | 2.02 Billion | 1.64 Billion | 1.57 Billion | 2.04 Billion | 2.3 Billion |
Gross Profit | 169.92 Million | 281.94 Million | 372.59 Million | 193.69 Million | 268.36 Million | 343.08 Million |
Operating Expenses | 189.65 Million | 216.72 Million | 213.26 Million | 179.08 Million | 230.51 Million | 232.9 Million |
Selling, General and Administrative Expenses | 142.67 Million | 193.33 Million | 184.89 Million | 153.58 Million | 187.6 Million | 192.3 Million |
Research and Development Expenses | 24.18 Million | 23.39 Million | 28.36 Million | 25.49 Million | 42.9 Million | 40.59 Million |
Other Expenses | - | 6.35 Million | 10.34 Million | 12.42 Million | 16.74 Million | 25.58 Million |
Cost and Expenses | 1.72 Billion | 2.24 Billion | 1.85 Billion | 1.75 Billion | 2.27 Billion | 2.53 Billion |
Operating Income | 3.05 Million | 71.71 Million | 169.88 Million | 28.3 Million | 54.59 Million | 110.17 Million |
Interest Expense | 5.99 Million | 7.7 Million | 4.61 Million | 6.04 Million | 7.48 Million | 8.71 Million |
Income Tax Expense | -8.4 Million | 18.1 Million | 31.2 Million | 2.3 Million | 13.6 Million | 29.42 Million |
Earnings before Tax | 10.3 Million | 65 Million | 165.45 Million | 18.91 Million | 45.15 Million | 128.98 Million |
Net Income | 43.73 Million | 46.9 Million | 134.25 Million | 16.61 Million | 33.26 Million | 98.86 Million |
Earnings Per Share Basic | 0.40 | 0.43 | 1.24 | 0.15 | 0.30 | 0.90 |
Earnings Per Share Diluted | 0.39 | 0.41 | 1.24 | 0.15 | 0.30 | 0.90 |
Weighted Average Shares Outstanding | 108.25 Million | 108.25 Million | 108.25 Million | 109.65 Million | 110.25 Million | 110.25 Million |
Weighted Average Shares Outstanding (Diluted) | 113.24 Million | 113.18 Million | 108.29 Million | 109.65 Million | 110.36 Million | 110.37 Million |
Gross Margin | 0.10 | 0.12 | 0.19 | 0.11 | 0.12 | 0.13 |
EBIT Margin | 0.12 | 0.12 | 0.18 | 0.12 | 0.10 | 0.11 |
Profit Margin | 0.03 | 0.02 | 0.07 | 0.01 | 0.01 | 0.04 |
EBITDA | 205.77 Million | 268.27 Million | 356.76 Million | 208.7 Million | 220.21 Million | 294.94 Million |
Earnings Before Tax Margin | 0.00 | 0.03 | 0.08 | 0.02 | 0.02 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 535.36 Million | 456.3 Million | 424.9 Million | 1.72 Billion | 434.59 Million | 421.9 Million |
Cost of Revenue | 454.66 Million | 417.71 Million | 387.58 Million | 1.55 Billion | 389.53 Million | 361.4 Million |
Gross Profit | 80.69 Million | 38.59 Million | 37.32 Million | 169.92 Million | 45.05 Million | 60.5 Million |
Operating Expenses | 47.94 Million | 45.09 Million | 48.02 Million | 166.86 Million | 45.09 Million | 45.73 Million |
Selling, General and Administrative Expenses | 41.44 Million | 39.52 Million | 42.03 Million | - | 38.51 Million | 39.94 Million |
Research and Development Expenses | 6.5 Million | 5.56 Million | 5.99 Million | - | 6.57 Million | 5.79 Million |
Other Expenses | 1.44 Million | 3.08 Million | -428 Thousand | 12.23 Million | 4.8 Million | 5.18 Million |
Cost and Expenses | 502.61 Million | 462.81 Million | 435.61 Million | 1.72 Billion | 434.62 Million | 407.14 Million |
Operating Income | 32.75 Million | -2.85 Million | -10.7 Million | 3.05 Million | 4.77 Million | 20.06 Million |
Interest Expense | 432 Thousand | 1.53 Million | 2.99 Million | 14.46 Million | 552 Thousand | 2.2 Million |
Income Tax Expense | 6.8 Million | -3.9 Million | -2.2 Million | -8.4 Million | -2 Million | -2.9 Million |
Earnings before Tax | 34.22 Million | -4.5 Million | -11.04 Million | 10.3 Million | 4.28 Million | 17.86 Million |
Net Income | 27.42 Million | -609 Thousand | -8.84 Million | 43.73 Million | 7.36 Million | 15.43 Million |
Earnings Per Share Basic | 0.22 | -0.01 | -0.07 | - | 0.06 | 0.14 |
Earnings Per Share Diluted | 0.21 | -0.01 | -0.06 | - | 0.06 | 0.12 |
Weighted Average Shares Outstanding | 123.93 Million | 118.46 Million | 118.46 Million | 113.22 Million | 113.9 Million | 108.25 Million |
Weighted Average Shares Outstanding (Diluted) | 127.95 Million | 118.46 Million | 148.51 Million | 113.24 Million | 113.91 Million | 127.74 Million |
Gross Margin | 0.15 | 0.08 | 0.09 | 0.10 | 0.10 | 0.14 |
EBIT Margin | 0.17 | 0.12 | 0.10 | - | 0.13 | 0.17 |
Profit Margin | 0.05 | -0.00 | -0.02 | 0.03 | 0.02 | 0.04 |
EBITDA | 90.62 Million | 55.87 Million | 41.85 Million | - | 54.92 Million | 71.51 Million |
Earnings Before Tax Margin | 0.06 | -0.01 | -0.03 | 0.00 | 0.01 | 0.05 |
FMK
7901
7183
4113
DNP
3372