Grape King Bio Ltd (1707.TW)
TWD 151.0
(0.0%)
TWD 151.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 10.63 Billion | 10.39 Billion | 9.79 Billion | 9.16 Billion | 9.23 Billion | 9.18 Billion |
| Cost of Revenue | 2.09 Billion | 1.9 Billion | 1.94 Billion | 1.63 Billion | 1.67 Billion | 1.85 Billion |
| Gross Profit | 8.53 Billion | 8.48 Billion | 7.85 Billion | 7.53 Billion | 7.56 Billion | 7.32 Billion |
| Operating Expenses | 6.03 Billion | 5.92 Billion | 5.54 Billion | 5.23 Billion | 5.23 Billion | 4.97 Billion |
| Selling, General and Administrative Expenses | 5.51 Billion | 5.63 Billion | 5.25 Billion | 4.97 Billion | 5.04 Billion | 4.79 Billion |
| Research and Development Expenses | 289.13 Million | 289.88 Million | 292.22 Million | 252.85 Million | 190.09 Million | 184.56 Million |
| Other Expenses | - | 107.76 Million | 98.81 Million | -53 Thousand | 123.54 Million | 83.33 Million |
| Cost and Expenses | 8.13 Billion | 7.83 Billion | 7.48 Billion | 6.86 Billion | 6.9 Billion | 6.83 Billion |
| Operating Income | 2.49 Billion | 2.69 Billion | 2.41 Billion | 2.39 Billion | 2.45 Billion | 2.34 Billion |
| Interest Expense | 2.53 Million | 2.36 Million | 4.01 Million | 14.34 Million | 17.69 Million | 14.11 Million |
| Income Tax Expense | 519.1 Million | 518.19 Million | 466.91 Million | 483.09 Million | 501.54 Million | 536.59 Million |
| Earnings before Tax | 2.66 Billion | 2.68 Billion | 2.41 Billion | 2.37 Billion | 2.44 Billion | 2.42 Billion |
| Net Income | 1.45 Billion | 2.16 Billion | 1.94 Billion | 1.89 Billion | 1.93 Billion | 1.29 Billion |
| Earnings Per Share Basic | 9.81 | 14.65 | 13.20 | 13.92 | 14.27 | 9.57 |
| Earnings Per Share Diluted | 9.74 | 14.56 | 13.13 | 13.84 | 14.19 | 9.49 |
| Weighted Average Shares Outstanding | 148.13 Million | 148.13 Million | 147.55 Million | 136.13 Million | 135.87 Million | 135.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 149.12 Million | 149.06 Million | 148.4 Million | 136.88 Million | 136.59 Million | 136.53 Million |
| Gross Margin | 0.80 | 0.82 | 0.80 | 0.82 | 0.82 | 0.80 |
| EBIT Margin | 0.27 | 0.30 | 0.29 | 0.31 | 0.30 | 0.29 |
| Profit Margin | 0.14 | 0.21 | 0.20 | 0.21 | 0.21 | 0.14 |
| EBITDA | 2.88 Billion | 3.14 Billion | 2.84 Billion | 2.79 Billion | 2.76 Billion | 2.69 Billion |
| Earnings Before Tax Margin | 0.23 | 0.26 | 0.25 | 0.26 | 0.27 | 0.26 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.75 Billion | 2.34 Billion | 10.63 Billion | 3.19 Billion | 2.55 Billion | 2.66 Billion |
| Cost of Revenue | 652.18 Million | 648.71 Million | 2.32 Billion | 706.24 Million | 539.66 Million | 473.68 Million |
| Gross Profit | 2.1 Billion | 1.69 Billion | 8.3 Billion | 2.49 Billion | 2.01 Billion | 2.19 Billion |
| Operating Expenses | 1.55 Billion | 1.26 Billion | 5.8 Billion | 1.67 Billion | 1.37 Billion | 1.62 Billion |
| Selling, General and Administrative Expenses | 1.47 Billion | 1.2 Billion | - | 1.58 Billion | 1.3 Billion | 1.54 Billion |
| Research and Development Expenses | 75.29 Million | 61.34 Million | - | 87.67 Million | 70.54 Million | 78.39 Million |
| Other Expenses | 19.56 Million | 28 Million | 96.54 Million | 18.27 Million | 30.69 Million | 26.33 Million |
| Cost and Expenses | 2.2 Billion | 1.91 Billion | 8.13 Billion | 2.37 Billion | 1.91 Billion | 2.1 Billion |
| Operating Income | 551.57 Million | 438.28 Million | 2.49 Billion | 822.3 Million | 682.2 Million | 606.97 Million |
| Interest Expense | 777 Thousand | 740 Thousand | 2.53 Million | 719 Thousand | 797 Thousand | 555 Thousand |
| Income Tax Expense | 104.4 Million | 96.39 Million | 519.1 Million | 162.78 Million | 134.02 Million | 122.48 Million |
| Earnings before Tax | 587.66 Million | 476.54 Million | 2.64 Billion | 855.66 Million | 681.4 Million | 606.42 Million |
| Net Income | 327.75 Million | 257.88 Million | 1.45 Billion | 468.32 Million | 366.74 Million | 337.87 Million |
| Earnings Per Share Basic | 2.21 | 1.74 | - | 3.16 | 2.48 | 2.28 |
| Earnings Per Share Diluted | 2.21 | 1.73 | - | 3.13 | 2.47 | 2.28 |
| Weighted Average Shares Outstanding | 148.13 Million | 148.13 Million | 148.13 Million | 148.13 Million | 148.13 Million | 148.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 148.48 Million | 148.83 Million | 149.12 Million | 149.62 Million | 148.73 Million | 148.48 Million |
| Gross Margin | 0.76 | 0.72 | 0.78 | 0.78 | 0.79 | 0.82 |
| EBIT Margin | 0.24 | 0.24 | - | 0.29 | 0.31 | 0.27 |
| Profit Margin | 0.12 | 0.11 | 0.14 | 0.15 | 0.14 | 0.13 |
| EBITDA | 674.22 Million | 557.72 Million | - | 938.34 Million | 797.48 Million | 720.37 Million |
| Earnings Before Tax Margin | 0.20 | 0.19 | 0.23 | 0.26 | 0.27 | 0.23 |
6890
9581
KRYA
EKOP
SSAAY
TORCF