China Metal Products Co., Ltd. (1532.TW)
TWD 31.15
(-1.11%)
TWD 31.15
(-1.11%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 17.61 Billion | 14.63 Billion | 18.93 Billion | 13.12 Billion | 13.77 Billion | 18.08 Billion |
| Cost of Revenue | 13.81 Billion | 11.33 Billion | 14.56 Billion | 9.82 Billion | 10.52 Billion | 13.06 Billion |
| Gross Profit | 3.79 Billion | 3.29 Billion | 4.37 Billion | 3.29 Billion | 3.24 Billion | 5.01 Billion |
| Operating Expenses | 2.4 Billion | 2.24 Billion | 2.5 Billion | 2.02 Billion | 2.2 Billion | 2.55 Billion |
| Selling, General and Administrative Expenses | 2.07 Billion | 2.21 Billion | 2.49 Billion | 2.01 Billion | 2.2 Billion | 2.54 Billion |
| Research and Development Expenses | 13.73 Million | 22.32 Million | 11.41 Million | 12.14 Million | 9.39 Million | 14.24 Million |
| Other Expenses | - | 230.73 Million | 139.47 Million | -7.7 Million | -10.47 Million | 262.51 Million |
| Cost and Expenses | 15.9 Billion | 13.57 Billion | 17.06 Billion | 11.85 Billion | 12.73 Billion | 15.62 Billion |
| Operating Income | 1.71 Billion | 1.26 Billion | 2.07 Billion | 1.21 Billion | 1.16 Billion | 2.46 Billion |
| Interest Expense | 413.31 Million | 274.77 Million | 259.46 Million | 274.73 Million | 269.23 Million | 264.75 Million |
| Income Tax Expense | 314.3 Million | 390 Thousand | 128.13 Million | 176.12 Million | 226.35 Million | 386.42 Million |
| Earnings before Tax | 1.62 Billion | 989.3 Million | 1.81 Billion | 967.56 Million | 888.03 Million | 2.4 Billion |
| Net Income | 965.22 Million | 805.12 Million | 1.68 Billion | 791.44 Million | 508.72 Million | 1.83 Billion |
| Earnings Per Share Basic | 2.56 | 2.14 | 4.48 | 2.08 | 1.32 | 4.76 |
| Earnings Per Share Diluted | 2.28 | 1.85 | 4.47 | 2.08 | 1.32 | 4.75 |
| Weighted Average Shares Outstanding | 376.66 Million | 376.12 Million | 376.12 Million | 380.04 Million | 385.25 Million | 385.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 423.17 Million | 423.63 Million | 377.32 Million | 380.72 Million | 386.06 Million | 386.74 Million |
| Gross Margin | 0.22 | 0.23 | 0.23 | 0.25 | 0.24 | 0.28 |
| EBIT Margin | 0.16 | 0.16 | 0.16 | 0.17 | 0.16 | 0.19 |
| Profit Margin | 0.05 | 0.06 | 0.09 | 0.06 | 0.04 | 0.10 |
| EBITDA | 2.78 Billion | 2.32 Billion | 3.04 Billion | 2.18 Billion | 2.19 Billion | 3.54 Billion |
| Earnings Before Tax Margin | 0.10 | 0.09 | 0.11 | 0.09 | 0.08 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.73 Billion | 4.82 Billion | 17.61 Billion | 4.63 Billion | 5.44 Billion | 4.66 Billion |
| Cost of Revenue | 4.93 Billion | 3.64 Billion | 13.81 Billion | 3.53 Billion | 4.15 Billion | 3.57 Billion |
| Gross Profit | 1.79 Billion | 1.17 Billion | 3.79 Billion | 1.09 Billion | 1.29 Billion | 1.09 Billion |
| Operating Expenses | 633.72 Million | 482.36 Million | 2.08 Billion | 608.71 Million | 637.13 Million | 545.76 Million |
| Selling, General and Administrative Expenses | 630.49 Million | 479.35 Million | - | 605.18 Million | 633.68 Million | 543.75 Million |
| Research and Development Expenses | 3.23 Million | 3 Million | - | 3.52 Million | 3.45 Million | 2 Million |
| Other Expenses | 74.37 Million | 35.56 Million | 285.55 Million | 103.36 Million | 46.44 Million | 95.43 Million |
| Cost and Expenses | 5.56 Billion | 4.13 Billion | 15.9 Billion | 4.14 Billion | 4.79 Billion | 4.11 Billion |
| Operating Income | 1.16 Billion | 697.14 Million | 1.71 Billion | 489.66 Million | 704.46 Million | 647.44 Million |
| Interest Expense | 98.36 Million | 81.24 Million | 572.55 Million | 153.48 Million | 96.43 Million | 100.57 Million |
| Income Tax Expense | 111.17 Million | 69.69 Million | 314.3 Million | 173.31 Million | 64.37 Million | 78.58 Million |
| Earnings before Tax | 1.17 Billion | 677.8 Million | 1.66 Billion | 509.13 Million | 606.5 Million | 544.1 Million |
| Net Income | 874.04 Million | 507.7 Million | 965.22 Million | 284.92 Million | 382.14 Million | 322.29 Million |
| Earnings Per Share Basic | 2.29 | 1.34 | - | 0.76 | 1.02 | 0.86 |
| Earnings Per Share Diluted | 2.08 | 1.18 | - | 0.74 | 0.89 | 0.74 |
| Weighted Average Shares Outstanding | 382.31 Million | 378.88 Million | 376.66 Million | 376.12 Million | 376.28 Million | 376.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 416.93 Million | 425.48 Million | 423.17 Million | 421.47 Million | 423.8 Million | 424.75 Million |
| Gross Margin | 0.27 | 0.24 | 0.22 | 0.24 | 0.24 | 0.23 |
| EBIT Margin | 0.21 | 0.20 | - | 0.16 | 0.18 | 0.20 |
| Profit Margin | 0.13 | 0.11 | 0.05 | 0.06 | 0.07 | 0.07 |
| EBITDA | 1.42 Billion | 950.12 Million | - | 763.3 Million | 973.11 Million | 913 Million |
| Earnings Before Tax Margin | 0.17 | 0.14 | 0.10 | 0.11 | 0.13 | 0.14 |
3032
1712
ARSEF
UN9
2379
MALLCOM