TWD 15.05
(-1.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 203.87 Million | 248.55 Million | 44.28 Million | 219.41 Million | 44.76 Million | 28.27 Million |
Cost of Revenue | 138.95 Million | 231.97 Million | 18.37 Million | 174.7 Million | 84.92 Million | 28.75 Million |
Gross Profit | 64.91 Million | 16.57 Million | 25.9 Million | 44.71 Million | -40.16 Million | -478 Thousand |
Operating Expenses | 47.25 Million | 52.04 Million | 35.53 Million | 34.08 Million | 32.61 Million | 40.43 Million |
Selling, General and Administrative Expenses | 47.25 Million | 52.04 Million | 35.53 Million | 34.08 Million | 32.61 Million | 40.43 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 29.04 Million | 121.56 Million | 4.18 Million | 27.79 Million | 376.77 Million |
Cost and Expenses | 186.21 Million | 284.02 Million | 53.91 Million | 208.78 Million | 117.53 Million | 69.18 Million |
Operating Income | 17.66 Million | -6.33 Million | 112.04 Million | 10.63 Million | -44.98 Million | -40.91 Million |
Interest Expense | 3.19 Million | 2.68 Million | 165 Thousand | 94 Thousand | 39 Thousand | - |
Income Tax Expense | 4.64 Million | 3.26 Million | 5.84 Million | -325 Thousand | 430 Thousand | 624 Thousand |
Earnings before Tax | 65.41 Million | -9.02 Million | 111.87 Million | 14.97 Million | -44.98 Million | 335.86 Million |
Net Income | 60.7 Million | -12.28 Million | 106.03 Million | 14.95 Million | -45.41 Million | 335.73 Million |
Earnings Per Share Basic | 0.55 | -0.12 | 0.99 | 0.14 | -0.42 | 3.23 |
Earnings Per Share Diluted | 0.55 | -0.12 | 0.99 | 0.14 | -0.42 | 3.23 |
Weighted Average Shares Outstanding | 109.94 Million | 106.74 Million | 106.74 Million | 106.74 Million | 108.87 Million | 104.02 Million |
Weighted Average Shares Outstanding (Diluted) | 109.99 Million | 106.74 Million | 106.87 Million | 106.76 Million | 108.87 Million | 104.02 Million |
Gross Margin | 0.32 | 0.07 | 0.58 | 0.20 | -0.90 | -0.02 |
EBIT Margin | 0.36 | -0.01 | 2.61 | 0.07 | -0.90 | 12.07 |
Profit Margin | 0.30 | -0.05 | 2.39 | 0.07 | -1.01 | 11.87 |
EBITDA | 74.05 Million | -3.11 Million | 114.9 Million | 18.33 Million | -68.18 Million | 340.49 Million |
Earnings Before Tax Margin | 0.09 | -0.03 | 2.53 | 0.05 | -1.01 | -1.45 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 343 Thousand | 344 Thousand | 203.35 Million | 203.87 Million | 170 Thousand | 172 Thousand |
Cost of Revenue | 1.54 Million | 152 Thousand | 138.58 Million | 138.95 Million | 125 Thousand | 853 Thousand |
Gross Profit | -1.2 Million | 192 Thousand | 64.77 Million | 64.91 Million | 45 Thousand | -681 Thousand |
Operating Expenses | 11.46 Million | 9.06 Million | 21.77 Million | 47.25 Million | 8.28 Million | 8.91 Million |
Selling, General and Administrative Expenses | 11.46 Million | 9.06 Million | 21.77 Million | - | 8.28 Million | 8.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 28.36 Million | -9.06 Million | -21.77 Million | -47.25 Million | 626 Thousand | 20.77 Million |
Cost and Expenses | 13.01 Million | 9.21 Million | 160.35 Million | 186.21 Million | 8.41 Million | 8.91 Million |
Operating Income | -12.66 Million | -8.87 Million | 43 Million | 17.66 Million | -7.61 Million | 12.26 Million |
Interest Expense | 2.23 Million | 768 Thousand | 1.59 Million | 3.19 Million | 620 Thousand | 416 Thousand |
Income Tax Expense | 1.13 Million | 1.00 | 5.26 Million | 4.64 Million | 16 Thousand | -620 Thousand |
Earnings before Tax | 13.66 Million | 16.44 Million | 61.69 Million | 65.41 Million | -8.23 Million | 11.85 Million |
Net Income | 12.51 Million | 16.42 Million | 56.4 Million | 60.7 Million | -8.25 Million | 12.45 Million |
Earnings Per Share Basic | 0.11 | 0.15 | 0.53 | - | -0.08 | 0.12 |
Earnings Per Share Diluted | 0.11 | 0.15 | 0.53 | - | -0.08 | 0.12 |
Weighted Average Shares Outstanding | 109.94 Million | 109.49 Million | 106.74 Million | 106.74 Million | 106.74 Million | 106.74 Million |
Weighted Average Shares Outstanding (Diluted) | 109.96 Million | 109.49 Million | 106.79 Million | 106.78 Million | 106.74 Million | 106.75 Million |
Gross Margin | -3.50 | 0.56 | 0.32 | 0.32 | 0.26 | -3.96 |
EBIT Margin | -33.07 | 53.80 | 0.32 | - | -39.92 | 76.27 |
Profit Margin | 36.48 | 47.74 | 0.28 | 0.30 | -48.53 | 72.41 |
EBITDA | -11.34 Million | 18.5 Million | 66.08 Million | - | -6.78 Million | 13.11 Million |
Earnings Before Tax Margin | -36.94 | -25.80 | 0.21 | 0.09 | -44.79 | 71.31 |
MV4
BNP
002048
EXTO
IZNN
1873