EUR 6.18
(3.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 94 Million | 61.12 Million | 78.1 Million | 31.39 Million | 19.17 Million | 12.74 Million |
Cost of Revenue | 80.99 Million | -22.28 Million | 16.31 Million | -18.14 Million | -9.43 Million | -11.64 Million |
Gross Profit | 13.01 Million | 83.4 Million | 61.79 Million | 49.53 Million | 28.61 Million | 24.38 Million |
Operating Expenses | 8.21 Million | 65.24 Million | 37.92 Million | 39.21 Million | 23.57 Million | 18.87 Million |
Selling, General and Administrative Expenses | 22.28 Million | 17.74 Million | 21.13 Million | 19.65 Million | 9.36 Million | 6.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -14.06 Million | 33.86 Thousand | 48.18 Thousand | - | - | - |
Cost and Expenses | 89.2 Million | 42.95 Million | 54.23 Million | 21.07 Million | 14.13 Million | 7.23 Million |
Operating Income | 4.8 Million | 18.33 Million | 22.78 Million | 9.35 Million | 4.7 Million | 4.7 Million |
Interest Expense | 846.23 Thousand | 301.7 Thousand | 134.35 Thousand | 169.26 Thousand | 188.97 Thousand | 105.33 Thousand |
Income Tax Expense | 812.16 Thousand | 3.56 Million | 3.57 Million | 1.02 Million | 1.24 Million | 736.07 Thousand |
Earnings before Tax | 3.51 Million | 19.92 Million | 24.51 Million | 11.51 Million | 4.29 Million | 4.76 Million |
Net Income | 2.58 Million | 16.46 Million | 20.95 Million | 10.32 Million | 3.1 Million | 3.62 Million |
Earnings Per Share Basic | 0.13 | 0.85 | 1.19 | 0.58 | 0.18 | 0.21 |
Earnings Per Share Diluted | 0.13 | 0.85 | 1.19 | 0.58 | 0.18 | 0.21 |
Weighted Average Shares Outstanding | 19.3 Million | 19.29 Million | 17.54 Million | 17.66 Million | 17.67 Million | 17.67 Million |
Weighted Average Shares Outstanding (Diluted) | 19.3 Million | 19.29 Million | 17.54 Million | 17.66 Million | 17.67 Million | 17.67 Million |
Gross Margin | 0.14 | 1.36 | 0.79 | 1.58 | 1.49 | 1.91 |
EBIT Margin | 0.27 | 0.50 | 0.47 | 0.54 | 0.30 | 0.50 |
Profit Margin | 0.03 | 0.27 | 0.27 | 0.33 | 0.16 | 0.28 |
EBITDA | 25.76 Million | 22.53 Million | 36.26 Million | 16.89 Million | 5.46 Million | 5.43 Million |
Earnings Before Tax Margin | 0.05 | 0.30 | 0.29 | 0.30 | 0.25 | 0.37 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.54 Million | 42.37 Million | 94 Million | 15.35 Million | 22.69 Million | 25.49 Million |
Cost of Revenue | 5.14 Million | 25.52 Million | 80.99 Million | 78.35 Million | -3.46 Million | 2.65 Million |
Gross Profit | 1.4 Million | 16.84 Million | 13.01 Million | -62.99 Million | 26.15 Million | 22.84 Million |
Operating Expenses | 3.71 Million | -132.91 Thousand | 7.33 Million | -55.35 Million | 22.45 Million | 20.39 Million |
Selling, General and Administrative Expenses | 6.28 Million | 5.18 Million | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.57 Million | - | 40.55 Thousand | - | - | - |
Cost and Expenses | 8.85 Million | 25.39 Million | 88.32 Million | 22.99 Million | 18.99 Million | 23.05 Million |
Operating Income | -2.42 Million | 17.2 Million | 4.8 Million | -8.34 Million | 3.71 Million | 2.25 Million |
Interest Expense | 274.03 Thousand | 219.66 Thousand | 846.23 Thousand | 665.62 Thousand | 59.4 Thousand | 67.93 Thousand |
Income Tax Expense | -1.19 Million | 2.06 Million | 812.16 Thousand | -1.41 Million | 970.56 Thousand | 49.22 Thousand |
Earnings before Tax | -2.26 Million | 17.6 Million | 3.51 Million | -10.54 Million | 5.23 Million | 758.7 Thousand |
Net Income | -1.3 Million | 15.44 Million | 2.58 Million | -9.02 Million | 3.98 Million | 736.03 Thousand |
Earnings Per Share Basic | -0.07 | 0.80 | - | -0.47 | 0.21 | 0.04 |
Earnings Per Share Diluted | -0.07 | 0.80 | - | -0.47 | 0.21 | 0.04 |
Weighted Average Shares Outstanding | 19.29 Million | 19.29 Million | 19.3 Million | 19.31 Million | 19.29 Million | 19.29 Million |
Weighted Average Shares Outstanding (Diluted) | 19.29 Million | 19.29 Million | 19.3 Million | 19.31 Million | 19.29 Million | 19.29 Million |
Gross Margin | 0.21 | 0.40 | 0.14 | -4.10 | 1.15 | 0.90 |
EBIT Margin | 0.21 | 0.57 | - | 0.06 | 0.43 | 0.17 |
Profit Margin | -0.20 | 0.36 | 0.03 | -0.59 | 0.18 | 0.03 |
EBITDA | 1.35 Million | 23.97 Million | - | 896.61 Thousand | 9.78 Million | 4.42 Million |
Earnings Before Tax Margin | -0.37 | 0.41 | 0.05 | -0.54 | 0.16 | 0.09 |
MAHSEAMLES
SANDUMA
BITTF
9878
NTBK
AINN