Viking Supply Ships AB (publ) (VSSAB-B.ST)
SEK 93.0
(0.0%)
SEK 93.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 607.15 Million | 577.02 Million | 311.49 Million | 285.93 Million | 503.86 Million | 300.29 Million |
| Cost of Revenue | 463.45 Million | 486.86 Million | 352.98 Million | 394.11 Million | 400.82 Million | 414.05 Million |
| Gross Profit | 143.7 Million | 90.15 Million | -41.49 Million | -108.17 Million | 103.03 Million | -113.75 Million |
| Operating Expenses | 203.18 Million | 73.32 Million | 71.4 Million | 73.15 Million | 65.34 Million | 97.48 Million |
| Selling, General and Administrative Expenses | 104.4 Million | 73.32 Million | 71.4 Million | 73.15 Million | 65.34 Million | 97.48 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 98.77 Million | - | - | - | - | - |
| Cost and Expenses | 666.63 Million | 560.19 Million | 424.38 Million | 467.26 Million | 466.16 Million | 511.54 Million |
| Operating Income | -59.48 Million | 11.4 Million | -112.5 Million | -179.8 Million | 66.61 Million | 2.27 Billion |
| Interest Expense | 26 Million | 882 Thousand | 869 Thousand | 256 Thousand | 3.04 Million | 69.04 Million |
| Income Tax Expense | 558 Thousand | 2.91 Million | 1000.00 | 1.36 Million | -2000.00 | 1.17 Million |
| Earnings before Tax | -87.83 Million | 10.87 Million | -117.89 Million | -189.7 Million | 63.56 Million | 2.16 Billion |
| Net Income | -88.39 Million | 7.96 Million | -117.89 Million | -191.07 Million | 51.6 Million | 1.75 Billion |
| Earnings Per Share Basic | -6.78 | 0.62 | -11.91 | -18.85 | 6.27 | 176.55 |
| Earnings Per Share Diluted | -6.78 | 0.62 | -11.91 | -18.85 | 6.27 | 176.55 |
| Weighted Average Shares Outstanding | 13.03 Million | 12.87 Million | 9.9 Million | 10.13 Million | 10.13 Million | 9.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.03 Million | 12.87 Million | 9.9 Million | 10.13 Million | 10.13 Million | 9.91 Million |
| Gross Margin | 0.24 | 0.16 | -0.13 | -0.38 | 0.20 | -0.38 |
| EBIT Margin | 0.05 | 0.17 | -0.16 | -0.39 | 0.28 | -0.48 |
| Profit Margin | -0.15 | 0.01 | -0.38 | -0.67 | 0.10 | 5.83 |
| EBITDA | 28.7 Million | 101.79 Million | -46.48 Million | -110.85 Million | 141.79 Million | -103.68 Million |
| Earnings Before Tax Margin | -0.10 | 0.02 | -0.36 | -0.63 | 0.13 | 7.57 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 279 Million | 229 Million | 133 Million | 607.15 Million | 153 Million | 151 Million |
| Cost of Revenue | 216 Million | 200 Million | 205 Million | 666.63 Million | 131 Million | 135 Million |
| Gross Profit | 63 Million | 29 Million | -72 Million | -59.48 Million | 22 Million | 16 Million |
| Operating Expenses | 33 Million | 29 Million | 95.87 Million | 225.87 Million | 21 Million | 18 Million |
| Selling, General and Administrative Expenses | - | - | 104.4 Million | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 33 Million | - | - | - | - | - |
| Cost and Expenses | 216 Million | 200 Million | 205 Million | 666.63 Million | 152 Million | 153 Million |
| Operating Income | 63 Million | 29 Million | -72 Million | -59.48 Million | 1 Million | -2 Million |
| Interest Expense | 12 Million | 19 Million | 13 Million | 26 Million | 6 Million | 4 Million |
| Income Tax Expense | - | 31.95 Million | 1 Million | 558 Thousand | -24 Million | -22 Million |
| Earnings before Tax | 51 Million | 10 Million | -85 Million | -85.89 Million | -5 Million | -6 Million |
| Net Income | 51 Million | 10 Million | -86 Million | -88.39 Million | -5 Million | -6 Million |
| Earnings Per Share Basic | 3.88 | 0.76 | -6.53 | - | -0.38 | -0.46 |
| Earnings Per Share Diluted | 3.88 | 0.76 | -6.53 | - | -0.38 | -0.46 |
| Weighted Average Shares Outstanding | 13.15 Million | 13.15 Million | 13.15 Million | 13.03 Million | 13.15 Million | 13.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.15 Million | 13.15 Million | 13.15 Million | 13.03 Million | 13.15 Million | 13.15 Million |
| Gross Margin | 0.23 | 0.13 | -0.54 | -0.10 | 0.14 | 0.11 |
| EBIT Margin | 0.34 | 0.27 | -0.32 | - | 0.01 | -0.01 |
| Profit Margin | 0.18 | 0.04 | -0.65 | -0.15 | -0.03 | -0.04 |
| EBITDA | 95 Million | 61 Million | -43 Million | - | 1 Million | -2 Million |
| Earnings Before Tax Margin | 0.23 | 0.13 | -0.54 | -0.10 | 0.01 | -0.01 |
4055
3064
MLSUM
CAH
MAZDA
KHAZANCHI