SEK 389.2
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 60.51 Billion | 77.06 Billion | 55.64 Billion | 53.76 Billion | 56.34 Billion | 51.74 Billion |
Total Current Assets | 23.66 Billion | 40.34 Billion | 19.89 Billion | 18.38 Billion | 17.45 Billion | 16.18 Billion |
Cash And Short Term Investments | 10.55 Billion | 3.93 Billion | 3.46 Billion | 5.76 Billion | 2.7 Billion | 2.34 Billion |
Cash and Cash Equivalents | 10.54 Billion | 3.92 Billion | 3.46 Billion | 5.75 Billion | 2.69 Billion | 2.34 Billion |
Short Term Investments | 12 Million | 12 Million | 7 Million | 12 Million | 8 Million | 5 Million |
Net Receivables | 7.85 Billion | 7.98 Billion | 8.09 Billion | 7.25 Billion | 8.1 Billion | 7.35 Billion |
Inventory | 5.11 Billion | 5.44 Billion | 6.37 Billion | 5.24 Billion | 6.34 Billion | 6.13 Billion |
Other Current Assets | 135 Million | 30.96 Billion | 116 Million | 103 Million | 125 Million | 7.7 Billion |
Total Non-Current Assets | 36.85 Billion | 36.71 Billion | 35.74 Billion | 35.37 Billion | 38.88 Billion | 35.56 Billion |
Net PPE | 9.29 Billion | 9.09 Billion | 11.86 Billion | 11.92 Billion | 13.3 Billion | 10.61 Billion |
Good Will And Intangible Assets | 25.82 Billion | 26.56 Billion | 23.18 Billion | 22.54 Billion | 24.48 Billion | 24.11 Billion |
Good Will | 20.49 Billion | 20.81 Billion | 18.79 Billion | 17.86 Billion | 19.19 Billion | 19.1 Billion |
Intangible Assets | 5.33 Billion | 5.74 Billion | 4.39 Billion | 4.67 Billion | 5.28 Billion | 5.01 Billion |
Long-Term Investments | 199 Million | 69 Million | 55 Million | 107 Million | 103 Million | 85 Million |
Tax Assets | 1.51 Billion | 543 Million | 594 Million | 742 Million | 941 Million | 692 Million |
Other Non Current Assets | 20 Million | 448 Million | 47 Million | 59 Million | 51 Million | 63 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.79 Billion | 39.57 Billion | 22.64 Billion | 24.81 Billion | 27.11 Billion | 21.62 Billion |
Total Current Liabilities | 10.76 Billion | 28.91 Billion | 11.17 Billion | 12.15 Billion | 11.98 Billion | 10.45 Billion |
Account Payables | 2.31 Billion | 2.61 Billion | 4 Billion | 3.07 Billion | 3.38 Billion | 3.4 Billion |
Tax Payables | 1.24 Billion | 1.36 Billion | 1.3 Billion | 1.13 Billion | 1.23 Billion | 1.09 Billion |
Short Term Debt | 2.95 Billion | 15.87 Billion | 1.54 Billion | 4.52 Billion | 4.08 Billion | 2.94 Billion |
Deferred Revenue | 438 Million | 388 Million | 4.98 Billion | 3.8 Billion | 3.95 Billion | 1.09 Billion |
Other Current Liabilities | 5.06 Billion | 10.03 Billion | 636 Million | 745 Million | 560 Million | 3.01 Billion |
Total Non Current Liabilities | 8.02 Billion | 10.66 Billion | 11.47 Billion | 12.65 Billion | 15.13 Billion | 11.16 Billion |
Long-Term Debt | 4.02 Billion | 9.02 Billion | 9.66 Billion | 10.71 Billion | 12.99 Billion | 9.3 Billion |
Deferred Revenue Non Current | 1.31 Billion | - | 795 Million | 1.01 Billion | 1.04 Billion | 898 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 864 Million | 726 Million | 84 Million | 26 Million | 24 Million | 18 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 41.72 Billion | 37.48 Billion | 32.99 Billion | 28.95 Billion | 29.22 Billion | 30.12 Billion |
Stock Holders Equity | 41.72 Billion | 37.48 Billion | 32.99 Billion | 28.94 Billion | 29.21 Billion | 30.12 Billion |
Common Stock | 2.62 Billion | 2.62 Billion | 2.62 Billion | 2.62 Billion | 2.62 Billion | 2.62 Billion |
Retained Earnings | 34.19 Billion | 29.29 Billion | 28.13 Billion | 25.71 Billion | 23.4 Billion | 25.14 Billion |
Accumulated other comprehensive income | 4.68 Billion | 5.33 Billion | 2.01 Billion | 382 Million | 2.95 Billion | 2.13 Billion |
Common Stock Equity | 41.72 Billion | 37.48 Billion | 32.99 Billion | 28.94 Billion | 29.21 Billion | 30.12 Billion |
Capital Lease Obligation | 1.31 Billion | 1.67 Billion | 2.07 Billion | 2.04 Billion | 2.35 Billion | - |
Total Investments | 211 Million | 81 Million | 62 Million | 119 Million | 111 Million | 90 Million |
Total Debt | 8.29 Billion | 24.9 Billion | 11.21 Billion | 15.24 Billion | 17.07 Billion | 12.25 Billion |
Net Debt | -2.24 Billion | 20.98 Billion | 7.75 Billion | 9.48 Billion | 14.38 Billion | 9.9 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 58.83 Billion | 58.65 Billion | 59.75 Billion | 60.51 Billion | 60.51 Billion | 63.13 Billion |
Total Current Assets | 17.08 Billion | 20.09 Billion | 22 Billion | 23.66 Billion | 23.66 Billion | 25.17 Billion |
Cash And Short Term Investments | 2.22 Billion | 5.14 Billion | 7.93 Billion | 10.55 Billion | 10.55 Billion | 10.55 Billion |
Cash and Cash Equivalents | 2.22 Billion | 5.14 Billion | 7.93 Billion | 10.54 Billion | 10.54 Billion | 10.55 Billion |
Short Term Investments | - | - | - | 12 Million | 12 Million | - |
Net Receivables | 9.03 Billion | 9.13 Billion | 8.57 Billion | 7.85 Billion | 7.85 Billion | 8.84 Billion |
Inventory | 5.82 Billion | 5.82 Billion | 5.49 Billion | 5.11 Billion | 5.11 Billion | 5.76 Billion |
Other Current Assets | 9.03 Billion | 1.43 Billion | 1.1 Billion | 135 Million | 135 Million | 1.37 Billion |
Total Non-Current Assets | 41.75 Billion | 38.55 Billion | 37.75 Billion | 36.85 Billion | 36.85 Billion | 37.96 Billion |
Net PPE | 10.16 Billion | 9.99 Billion | 9.74 Billion | 9.29 Billion | 9.29 Billion | 9.55 Billion |
Good Will And Intangible Assets | 30.82 Billion | 27.8 Billion | 27.26 Billion | 25.82 Billion | 25.82 Billion | 27.63 Billion |
Good Will | 23.94 Billion | 22.07 Billion | 21.68 Billion | 20.49 Billion | 20.49 Billion | 21.81 Billion |
Intangible Assets | 6.88 Billion | 5.72 Billion | 5.57 Billion | 5.33 Billion | 5.33 Billion | 5.82 Billion |
Long-Term Investments | 221 Million | 232 Million | 221 Million | 199 Million | 199 Million | 231 Million |
Tax Assets | 547 Million | 530 Million | 525 Million | 1.51 Billion | 1.51 Billion | 541 Million |
Other Non Current Assets | - | - | - | 20 Million | 20 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.39 Billion | 17.39 Billion | 16.68 Billion | 18.79 Billion | 18.79 Billion | 19.29 Billion |
Total Current Liabilities | 10.83 Billion | 10.67 Billion | 9.42 Billion | 10.76 Billion | 10.76 Billion | 9.49 Billion |
Account Payables | 6.71 Billion | 6.66 Billion | 6.42 Billion | 6.08 Billion | 2.31 Billion | 7.14 Billion |
Tax Payables | 1.71 Billion | 1.5 Billion | 1.27 Billion | 1.24 Billion | 1.24 Billion | 1.44 Billion |
Short Term Debt | 2.01 Billion | 2.07 Billion | 1.25 Billion | 2.95 Billion | 2.95 Billion | 486 Million |
Deferred Revenue | 1.71 Billion | 1.5 Billion | 1.27 Billion | 1.24 Billion | 438 Million | -7.14 Billion |
Other Current Liabilities | 392 Million | 434 Million | 473 Million | 495 Million | 5.06 Billion | 9 Billion |
Total Non Current Liabilities | 7.56 Billion | 6.72 Billion | 7.26 Billion | 8.02 Billion | 8.02 Billion | 9.8 Billion |
Long-Term Debt | 5.38 Billion | 4.94 Billion | 5.53 Billion | 4.02 Billion | 4.02 Billion | 8.22 Billion |
Deferred Revenue Non Current | -5.38 Billion | - | - | 1.31 Billion | 1.31 Billion | 636 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.28 Billion | 874 Million | 877 Million | 864 Million | 864 Million | 74 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 40.44 Billion | 41.25 Billion | 43.07 Billion | 41.72 Billion | 41.72 Billion | 43.84 Billion |
Stock Holders Equity | 40.43 Billion | 41.25 Billion | 43.06 Billion | 41.72 Billion | 41.72 Billion | 43.83 Billion |
Common Stock | 2.62 Billion | 2.62 Billion | 2.62 Billion | 2.62 Billion | 2.62 Billion | 2.62 Billion |
Retained Earnings | 32.67 Billion | 32.58 Billion | 34.1 Billion | 34.19 Billion | 34.19 Billion | 34.43 Billion |
Accumulated other comprehensive income | 4.91 Billion | 5.82 Billion | 6.11 Billion | 4.68 Billion | 4.68 Billion | 6.55 Billion |
Common Stock Equity | 40.43 Billion | 41.25 Billion | 43.06 Billion | 41.72 Billion | 41.72 Billion | 43.83 Billion |
Capital Lease Obligation | - | 1.67 Billion | 1.66 Billion | 1.31 Billion | 1.31 Billion | 1.77 Billion |
Total Investments | 221 Million | 232 Million | 221 Million | 211 Million | 211 Million | 231 Million |
Total Debt | 7.39 Billion | 7.01 Billion | 6.78 Billion | 8.29 Billion | 8.29 Billion | 8.71 Billion |
Net Debt | 5.17 Billion | 1.87 Billion | -1.15 Billion | -2.24 Billion | -2.24 Billion | -1.84 Billion |
IPT
UEEC
ERIC-A
WHY
MARBLE
CYMHF