Teqnion AB (publ) (TEQ.ST)
SEK 171.6
(3.37%)
SEK 171.6
(3.37%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.47 Billion | 1.32 Billion | 920.2 Million | 659.08 Million | 579.51 Million | 463.2 Million |
| Cost of Revenue | 804.7 Million | 759.4 Million | 520.6 Million | 399.83 Million | 363.62 Million | 261.6 Million |
| Gross Profit | 670.9 Million | 565.4 Million | 399.6 Million | 259.25 Million | 215.89 Million | 201.6 Million |
| Operating Expenses | 501.2 Million | 436.5 Million | 306.7 Million | 201.24 Million | 227.22 Million | 145.5 Million |
| Selling, General and Administrative Expenses | 447 Million | 391.4 Million | 53.9 Million | 40.8 Million | 54.8 Million | 43.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 54.2 Million | 5.4 Million | 2 Million | - | - | - |
| Cost and Expenses | 1.3 Billion | 1.19 Billion | 827.3 Million | 601.07 Million | 590.84 Million | 407.1 Million |
| Operating Income | 169.7 Million | 144.9 Million | 104.7 Million | 60.75 Million | 39.02 Million | 56.4 Million |
| Interest Expense | 15.6 Million | 8.3 Million | 4.3 Million | 3.39 Million | 2.75 Million | 2.8 Million |
| Income Tax Expense | 35.4 Million | 27.8 Million | 23.2 Million | 12.67 Million | 3.62 Million | 4.1 Million |
| Earnings before Tax | 160.5 Million | 138.2 Million | 103 Million | 56.63 Million | 36.15 Million | 53.8 Million |
| Net Income | 125 Million | 110.3 Million | 79.5 Million | 43.58 Million | 32.86 Million | 53.8 Million |
| Earnings Per Share Basic | 7.55 | 6.84 | 4.95 | 2.70 | 2.14 | 3.34 |
| Earnings Per Share Diluted | 7.51 | 6.79 | 4.90 | 2.69 | 2.14 | 3.34 |
| Weighted Average Shares Outstanding | 16.56 Million | 16.12 Million | 16.12 Million | 16.12 Million | 15.33 Million | 16.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.63 Million | 16.25 Million | 16.29 Million | 16.21 Million | 15.33 Million | 16.12 Million |
| Gross Margin | 0.45 | 0.43 | 0.43 | 0.39 | 0.37 | 0.44 |
| EBIT Margin | 0.16 | 0.14 | 0.15 | 0.13 | 0.06 | 0.15 |
| Profit Margin | 0.08 | 0.08 | 0.09 | 0.07 | 0.06 | 0.12 |
| EBITDA | 229.6 Million | 186.29 Million | 143.17 Million | 85.32 Million | 55.18 Million | 45.86 Million |
| Earnings Before Tax Margin | 0.12 | 0.11 | 0.11 | 0.09 | 0.07 | 0.12 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 381.8 Million | 399.7 Million | 381.8 Million | 1.47 Billion | 399.8 Million | 339.7 Million |
| Cost of Revenue | 211.1 Million | 365.1 Million | 207 Million | 804.7 Million | 214.8 Million | 186.6 Million |
| Gross Profit | 170.7 Million | 34.6 Million | 174.8 Million | 670.9 Million | 185 Million | 153.1 Million |
| Operating Expenses | 130 Million | 139.4 Million | 139 Million | 513.6 Million | 153.9 Million | 113.7 Million |
| Selling, General and Administrative Expenses | - | 136.1 Million | 119.6 Million | - | 127.6 Million | 95.8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 130 Million | 3.2 Million | - | - | - | - |
| Cost and Expenses | 341.1 Million | 365.1 Million | 346 Million | 1.31 Billion | 368.7 Million | 300.3 Million |
| Operating Income | 40.9 Million | 34.6 Million | 35.8 Million | 169.7 Million | 43.5 Million | 39.5 Million |
| Interest Expense | 6.8 Million | 5.7 Million | 14.7 Million | 15.6 Million | 1 Million | 2.1 Million |
| Income Tax Expense | 6.6 Million | 6.6 Million | 3.9 Million | 35.4 Million | 12.4 Million | 7.9 Million |
| Earnings before Tax | 34.1 Million | 41.1 Million | 25 Million | 160.5 Million | 45.6 Million | 37.8 Million |
| Net Income | 27.5 Million | 34.5 Million | 21.1 Million | 125 Million | 33.1 Million | 29.9 Million |
| Earnings Per Share Basic | 1.59 | 2.01 | 1.23 | - | 1.93 | 1.78 |
| Earnings Per Share Diluted | 1.59 | 2.01 | 1.22 | - | 1.93 | 1.78 |
| Weighted Average Shares Outstanding | 17.16 Million | 17.14 Million | 17.13 Million | 16.56 Million | 17.13 Million | 16.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.18 Million | 17.18 Million | 17.2 Million | 16.63 Million | 17.15 Million | 16.83 Million |
| Gross Margin | 0.45 | 0.09 | 0.46 | 0.45 | 0.46 | 0.45 |
| EBIT Margin | 0.15 | 0.12 | 0.14 | - | 0.16 | 0.17 |
| Profit Margin | 0.07 | 0.09 | 0.06 | 0.08 | 0.08 | 0.09 |
| EBITDA | 57.3 Million | 49.4 Million | 53.7 Million | - | 62.1 Million | 57.8 Million |
| Earnings Before Tax Margin | 0.11 | 0.09 | 0.09 | 0.12 | 0.11 | 0.12 |
AAIGF
ESK
WBCPL
ARCA
TPHQ
NOKIA