SEK 92.7
(0.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.79 Billion | 9.63 Billion | 8.47 Billion | 6.95 Billion | 7.09 Billion | 6.81 Billion |
Total Current Assets | 5.51 Billion | 5.64 Billion | 4.84 Billion | 3.65 Billion | 3.78 Billion | 3.66 Billion |
Cash And Short Term Investments | 414.3 Million | 343.8 Million | 339.3 Million | 321.7 Million | 381.6 Million | 251.4 Million |
Cash and Cash Equivalents | 414.3 Million | 339.9 Million | 335.9 Million | 319.1 Million | 378.2 Million | 250.4 Million |
Short Term Investments | 5 Million | 3.9 Million | 3.4 Million | 2.6 Million | 3.4 Million | 1 Million |
Net Receivables | 2.88 Billion | 2.41 Billion | 1.97 Billion | 1.59 Billion | 1.55 Billion | 1.68 Billion |
Inventory | 2.12 Billion | 2.45 Billion | 2.22 Billion | 1.43 Billion | 1.57 Billion | 1.5 Billion |
Other Current Assets | 87.9 Million | 427.3 Million | 308.6 Million | 297.5 Million | 279.9 Million | 216.09 Million |
Total Non-Current Assets | 4.28 Billion | 3.98 Billion | 3.62 Billion | 3.3 Billion | 3.31 Billion | 3.14 Billion |
Net PPE | 2.72 Billion | 2.52 Billion | 2.32 Billion | 2.11 Billion | 1.98 Billion | 1.76 Billion |
Good Will And Intangible Assets | 1.31 Billion | 1.27 Billion | 1.1 Billion | 946.3 Million | 1.06 Billion | 1.11 Billion |
Good Will | 1.02 Billion | 988.6 Million | 888.9 Million | 735.6 Million | 819.9 Million | 868.8 Million |
Intangible Assets | 287.7 Million | 291.3 Million | 216.1 Million | 210.7 Million | 247.7 Million | 243.1 Million |
Long-Term Investments | 80.8 Million | 18.7 Million | 8.5 Million | 27 Million | 21 Million | 23.7 Million |
Tax Assets | 159.8 Million | 146.8 Million | 172 Million | 195.4 Million | 209.6 Million | 212.9 Million |
Other Non Current Assets | - | 14.4 Million | 13.1 Million | 15.1 Million | 24.3 Million | 31 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.13 Billion | 4.36 Billion | 4.61 Billion | 3.62 Billion | 4.01 Billion | 3.97 Billion |
Total Current Liabilities | 3.19 Billion | 3.43 Billion | 3.11 Billion | 2.31 Billion | 2.62 Billion | 2.61 Billion |
Account Payables | 938.7 Million | 1.02 Billion | 983.4 Million | 747.9 Million | 666.1 Million | 746.8 Million |
Tax Payables | 188.4 Million | 161.3 Million | 144.6 Million | 88 Million | 107.9 Million | 85.3 Million |
Short Term Debt | 734.9 Million | 1.17 Billion | 1.14 Billion | 735.6 Million | 1.15 Billion | 1.17 Billion |
Deferred Revenue | -2.45 Billion | 654.3 Million | 535.1 Million | 448.6 Million | 441.2 Million | 389.7 Million |
Other Current Liabilities | 3.97 Billion | 580.7 Million | 445.9 Million | 381.8 Million | 362.1 Million | 300.6 Million |
Total Non Current Liabilities | 946.79 Million | 930.1 Million | 1.5 Billion | 1.31 Billion | 1.39 Billion | 1.35 Billion |
Long-Term Debt | 470.4 Million | 671.6 Million | 1.23 Billion | 1.05 Billion | 1.11 Billion | 1.07 Billion |
Deferred Revenue Non Current | 256.89 Million | 108 Million | 156.3 Million | 140.6 Million | 155.4 Million | 152.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 120.8 Million | 46 Million | 42.5 Million | 42.8 Million | 31.2 Million | 43 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.65 Billion | 5.27 Billion | 3.85 Billion | 3.33 Billion | 3.08 Billion | 2.83 Billion |
Stock Holders Equity | 5.64 Billion | 5.26 Billion | 3.81 Billion | 3.3 Billion | 3.06 Billion | 2.83 Billion |
Common Stock | 52 Million | 52 Million | 52 Million | 52 Million | 52 Million | 52 Million |
Retained Earnings | 4.86 Billion | 4.53 Billion | 3.69 Billion | 3.3 Billion | 2.89 Billion | 2.63 Billion |
Accumulated other comprehensive income | 711.9 Million | 668.7 Million | 62.7 Million | -56.4 Million | 117.8 Million | 145.4 Million |
Common Stock Equity | 5.64 Billion | 5.26 Billion | 3.81 Billion | 3.3 Billion | 3.06 Billion | 2.83 Billion |
Capital Lease Obligation | 256.89 Million | 259.4 Million | 273.2 Million | 311.6 Million | 279.5 Million | - |
Total Investments | 80.8 Million | 18.7 Million | 8.5 Million | 27 Million | 21 Million | 23.7 Million |
Total Debt | 1.46 Billion | 1.84 Billion | 2.37 Billion | 1.78 Billion | 2.27 Billion | 2.24 Billion |
Net Debt | 1.04 Billion | 1.5 Billion | 2.04 Billion | 1.46 Billion | 1.89 Billion | 1.99 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 9.91 Billion | 9.79 Billion | 9.79 Billion | 9.25 Billion | 10.07 Billion | 9.84 Billion |
Total Current Assets | 5.57 Billion | 5.51 Billion | 5.51 Billion | 5.16 Billion | 5.8 Billion | 5.78 Billion |
Cash And Short Term Investments | 425.7 Million | 414.3 Million | 414.3 Million | 416.6 Million | 428.7 Million | 429.1 Million |
Cash and Cash Equivalents | 425.7 Million | 414.3 Million | 414.3 Million | 416.6 Million | 428.7 Million | 429.1 Million |
Short Term Investments | - | 5 Million | 5 Million | - | - | - |
Net Receivables | 3.02 Billion | 2.88 Billion | 2.88 Billion | 2.6 Billion | 2.96 Billion | 2.87 Billion |
Inventory | 2.12 Billion | 2.12 Billion | 2.12 Billion | 2.14 Billion | 2.41 Billion | 2.47 Billion |
Other Current Assets | 3.02 Billion | 87.9 Million | 87.9 Million | - | - | - |
Total Non-Current Assets | 4.33 Billion | 4.28 Billion | 4.28 Billion | 4.08 Billion | 4.27 Billion | 4.06 Billion |
Net PPE | 2.78 Billion | 2.72 Billion | 2.72 Billion | 2.56 Billion | 2.74 Billion | 2.57 Billion |
Good Will And Intangible Assets | 1.3 Billion | 1.31 Billion | 1.31 Billion | 1.25 Billion | 1.32 Billion | 1.29 Billion |
Good Will | 1.02 Billion | 1.02 Billion | 1.02 Billion | 981.9 Million | 1.02 Billion | 1 Billion |
Intangible Assets | 279.5 Million | 287.7 Million | 287.7 Million | 275.9 Million | 295.4 Million | 292.6 Million |
Long-Term Investments | - | 80.8 Million | 80.8 Million | - | - | - |
Tax Assets | - | 159.8 Million | 159.8 Million | - | - | - |
Other Non Current Assets | 250.99 Million | - | - | 256.7 Million | 209.4 Million | -3.87 Billion |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 4.07 Billion | 4.13 Billion | 4.13 Billion | 3.9 Billion | 4.47 Billion | 4.25 Billion |
Total Current Liabilities | 3.1 Billion | 3.19 Billion | 3.19 Billion | 2.98 Billion | 3.38 Billion | 3.29 Billion |
Account Payables | 2.35 Billion | 2.45 Billion | 938.7 Million | 2.22 Billion | 2.28 Billion | 2.15 Billion |
Tax Payables | - | 188.4 Million | 188.4 Million | - | - | - |
Short Term Debt | 751 Million | 734.9 Million | 734.9 Million | 761.8 Million | 1.09 Billion | 1.14 Billion |
Deferred Revenue | -2.35 Billion | -2.45 Billion | -2.45 Billion | -2.22 Billion | -2.28 Billion | -2.15 Billion |
Other Current Liabilities | 2.35 Billion | 2.45 Billion | 3.97 Billion | 2.22 Billion | 2.28 Billion | 2.15 Billion |
Total Non Current Liabilities | 961.59 Million | 946.79 Million | 946.79 Million | 921 Million | 1.08 Billion | 955.3 Million |
Long-Term Debt | 710 Million | 470.4 Million | 470.4 Million | 715.2 Million | 765.7 Million | 702.6 Million |
Deferred Revenue Non Current | - | 256.89 Million | 256.89 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 251.59 Million | 120.8 Million | 120.8 Million | 205.8 Million | 317.1 Million | 252.7 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 5.83 Billion | 5.65 Billion | 5.65 Billion | 5.34 Billion | 5.6 Billion | 5.59 Billion |
Stock Holders Equity | 5.83 Billion | 5.64 Billion | 5.64 Billion | 5.33 Billion | 5.59 Billion | 5.58 Billion |
Common Stock | - | 52 Million | 52 Million | 5.33 Billion | 5.59 Billion | 5.58 Billion |
Retained Earnings | - | 4.86 Billion | 4.86 Billion | - | - | - |
Accumulated other comprehensive income | - | 711.9 Million | 711.9 Million | - | - | - |
Common Stock Equity | 5.83 Billion | 5.64 Billion | 5.64 Billion | 5.33 Billion | 5.59 Billion | 5.58 Billion |
Capital Lease Obligation | - | 256.89 Million | 256.89 Million | - | - | - |
Total Investments | 251 Million | 80.8 Million | 80.8 Million | 256.7 Million | 209.4 Million | 188.1 Million |
Total Debt | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.47 Billion | 1.86 Billion | 1.84 Billion |
Net Debt | 1.03 Billion | 1.04 Billion | 1.04 Billion | 1.06 Billion | 1.43 Billion | 1.41 Billion |
3101
SUME
ARWR
CHOLAFIN
BSTO
6122