SEK 217.4
(0.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 71.38 Billion | 52.48 Billion | 45.91 Billion | 45.09 Billion | 45.07 Billion | 42.5 Billion |
Cost of Revenue | -870 Million | - | - | - | - | - |
Gross Profit | 72.25 Billion | 52.48 Billion | 45.91 Billion | 45.09 Billion | 45.07 Billion | 42.5 Billion |
Operating Expenses | 23.96 Billion | 23.24 Billion | 20.84 Billion | 20.56 Billion | 19.98 Billion | 16.83 Billion |
Selling, General and Administrative Expenses | 23.96 Billion | 5.94 Billion | 5.89 Billion | 6.54 Billion | 6.57 Billion | 4.61 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 17.3 Billion | 14.95 Billion | 14.01 Billion | 13.41 Billion | 12.22 Billion |
Cost and Expenses | 23.96 Billion | 23.24 Billion | 20.84 Billion | 20.56 Billion | 19.98 Billion | 16.83 Billion |
Operating Income | 47.42 Billion | 39.48 Billion | 25.81 Billion | 16.78 Billion | 24.4 Billion | 35.24 Billion |
Interest Expense | 58.88 Billion | 13.25 Billion | 3.74 Billion | 6.76 Billion | 9.44 Billion | 8.7 Billion |
Income Tax Expense | 9.49 Billion | 5.47 Billion | 4.94 Billion | 3.85 Billion | 4.71 Billion | 5.37 Billion |
Earnings before Tax | 43.62 Billion | 27.35 Billion | 25.81 Billion | 16.78 Billion | 24.42 Billion | 26.55 Billion |
Net Income | 34.12 Billion | 21.36 Billion | 20.87 Billion | 12.92 Billion | 19.69 Billion | 21.16 Billion |
Earnings Per Share Basic | 30.35 | 19.48 | 18.62 | 11.55 | 17.62 | 18.96 |
Earnings Per Share Diluted | 30.27 | 19.43 | 18.56 | 11.51 | 17.56 | 18.89 |
Weighted Average Shares Outstanding | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.11 Billion | 1.11 Billion | 1.11 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion |
Gross Margin | 1.01 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.63 | 0.81 | 0.60 | 0.41 | 0.58 | 0.85 |
Profit Margin | 0.48 | 0.41 | 0.45 | 0.29 | 0.44 | 0.50 |
EBITDA | 44.73 Billion | 27.72 Billion | 26.47 Billion | 17.77 Billion | 25.14 Billion | 26.21 Billion |
Earnings Before Tax Margin | 0.66 | 0.75 | 0.56 | 0.37 | 0.54 | 0.83 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 18.79 Billion | 40.56 Billion | 40.47 Billion | 72.25 Billion | 18.91 Billion | 18.2 Billion |
Cost of Revenue | -22.17 Billion | - | - | - | - | - |
Gross Profit | 40.97 Billion | 40.56 Billion | 40.47 Billion | 72.25 Billion | 18.91 Billion | 18.2 Billion |
Operating Expenses | 6.99 Billion | 6.01 Billion | 7.52 Billion | 26.78 Billion | 7.51 Billion | 6.67 Billion |
Selling, General and Administrative Expenses | 1.64 Billion | 2.03 Billion | 1.83 Billion | - | 2.17 Billion | 1.51 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.35 Billion | -6.01 Billion | -7.52 Billion | -19.4 Billion | -1.99 Billion | -6.25 Billion |
Cost and Expenses | 29.44 Billion | 29.73 Billion | 29.94 Billion | 26.78 Billion | 7.51 Billion | 6.67 Billion |
Operating Income | 11.52 Billion | 11.01 Billion | 10.65 Billion | 43.62 Billion | 11.07 Billion | 11.44 Billion |
Interest Expense | 18.4 Billion | 18.75 Billion | 17.91 Billion | 58.88 Billion | 17.53 Billion | 16.7 Billion |
Income Tax Expense | 2.49 Billion | 2.38 Billion | 2.22 Billion | 9.49 Billion | 2.75 Billion | 2.32 Billion |
Earnings before Tax | 11.87 Billion | 10.79 Billion | 10.52 Billion | 43.62 Billion | 11.08 Billion | 11.44 Billion |
Net Income | 9.37 Billion | 8.59 Billion | 8.42 Billion | 34.12 Billion | 8.32 Billion | 9.12 Billion |
Earnings Per Share Basic | 8.33 | 7.64 | 7.49 | - | 7.40 | 8.11 |
Earnings Per Share Diluted | 8.30 | 7.61 | 7.47 | - | 7.38 | 8.09 |
Weighted Average Shares Outstanding | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion |
Gross Margin | 2.18 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.64 | -0.00 | 0.02 | - | 0.61 | 0.66 |
Profit Margin | 0.50 | 0.21 | 0.21 | 0.47 | 0.44 | 0.50 |
EBITDA | 12.05 Billion | -32 Million | 656 Million | - | 11.54 Billion | 11.92 Billion |
Earnings Before Tax Margin | 0.61 | 0.27 | 0.26 | 0.60 | 0.59 | 0.63 |
MAHABANK
SGLRF
TCL-B
TBRD
PSA-PJ
NSA