Strax AB (publ) (STRAX.ST)
SEK 0.14
(3.79%)
SEK 0.14
(3.79%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 30.18 Million | 104.39 Million | 123.69 Million | 111.79 Million | 113.64 Million | 106.96 Million |
| Cost of Revenue | 40.7 Million | 86.96 Million | 105.05 Million | 83.27 Million | 85.84 Million | 81.09 Million |
| Gross Profit | -10.52 Million | 17.42 Million | 18.64 Million | 28.51 Million | 27.8 Million | 25.87 Million |
| Operating Expenses | 41.56 Million | 15.34 Million | 17.76 Million | 21.67 Million | 28.96 Million | 31.05 Million |
| Selling, General and Administrative Expenses | 38.54 Million | 22.04 Million | 23.68 Million | 8.15 Million | 9.55 Million | 16.91 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.01 Million | -6.69 Million | -5.91 Million | 13.52 Million | 19.41 Million | 14.14 Million |
| Cost and Expenses | 82.26 Million | 102.31 Million | 122.82 Million | 104.95 Million | 114.8 Million | 112.14 Million |
| Operating Income | -52.08 Million | 2.07 Million | 1.89 Million | 6.77 Million | 6.14 Million | -2.13 Million |
| Interest Expense | 7.04 Million | 6.84 Million | 4.64 Million | 3.3 Million | 5.58 Million | 1.9 Million |
| Income Tax Expense | -372 Thousand | 1.2 Million | 902 Thousand | 174 Thousand | 1.89 Million | 5.19 Million |
| Earnings before Tax | -61.54 Million | -9.62 Million | -2.99 Million | 843 Thousand | 164 Thousand | 21.93 Million |
| Net Income | -66.64 Million | -10.83 Million | -3.89 Million | 669 Thousand | -1.73 Million | 16.74 Million |
| Earnings Per Share Basic | -0.47 | -0.09 | -0.03 | 0.01 | -0.01 | 0.14 |
| Earnings Per Share Diluted | -0.51 | -0.09 | -0.03 | 0.01 | -0.01 | 0.13 |
| Weighted Average Shares Outstanding | 130.67 Million | 120.59 Million | 120.59 Million | 120.59 Million | 120.59 Million | 120.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 120.59 Million | 124.68 Million | 124.68 Million | 124.68 Million | 124.68 Million | 124.68 Million |
| Gross Margin | -0.35 | 0.17 | 0.15 | 0.26 | 0.24 | 0.24 |
| EBIT Margin | -1.76 | -0.01 | 0.03 | 0.07 | 0.07 | -0.01 |
| Profit Margin | -2.21 | -0.10 | -0.03 | 0.01 | -0.02 | 0.16 |
| EBITDA | -53.17 Million | -15.15 Million | 5.7 Million | 8.35 Million | 7.92 Million | -1.21 Million |
| Earnings Before Tax Margin | -1.73 | 0.02 | 0.02 | 0.06 | 0.05 | -0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.96 Million | 4.52 Million | 30.18 Million | 9.74 Million | 5.99 Million | 15.85 Million |
| Cost of Revenue | 5.46 Million | 5.17 Million | 40.7 Million | 23.16 Million | 9.95 Million | 10.77 Million |
| Gross Profit | -3.5 Million | -646 Thousand | -10.52 Million | -13.42 Million | -3.96 Million | 5.08 Million |
| Operating Expenses | -12.21 Million | 2.16 Million | 50.39 Million | 33.6 Million | 7.74 Million | 5.36 Million |
| Selling, General and Administrative Expenses | 518 Thousand | 2.16 Million | - | 30.99 Million | 2.37 Million | 4.83 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -12.73 Million | - | - | - | - | - |
| Cost and Expenses | -6.75 Million | 7.33 Million | 91.1 Million | 56.77 Million | 17.7 Million | 16.13 Million |
| Operating Income | 8.71 Million | -7.16 Million | -52.08 Million | -36.63 Million | -13.26 Million | -274 Thousand |
| Interest Expense | 67 Thousand | 375 Thousand | 7.04 Million | 1.05 Million | 1.1 Million | 2.19 Million |
| Income Tax Expense | -68 Thousand | -283 Thousand | -372 Thousand | 47 Thousand | -706 Thousand | -413 Thousand |
| Earnings before Tax | 8.64 Million | -7.54 Million | -61.54 Million | -40.14 Million | -14.36 Million | -2.45 Million |
| Net Income | 8.64 Million | -7.25 Million | -66.64 Million | -40.03 Million | -20.13 Million | -3.17 Million |
| Earnings Per Share Basic | 0.07 | -0.06 | - | -0.33 | -0.17 | -0.03 |
| Earnings Per Share Diluted | 0.07 | -0.06 | - | -0.33 | -0.17 | -0.03 |
| Weighted Average Shares Outstanding | 120.59 Million | 120.59 Million | 120.59 Million | 120.59 Million | 120.59 Million | 120.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 124.68 Million | 124.68 Million | 120.59 Million | 120.59 Million | 120.59 Million | 124.68 Million |
| Gross Margin | -1.79 | -0.14 | -0.35 | -1.38 | -0.66 | 0.32 |
| EBIT Margin | 4.44 | -1.56 | - | -4.01 | -2.21 | -0.02 |
| Profit Margin | 4.41 | -1.60 | -2.21 | -4.11 | -3.36 | -0.20 |
| EBITDA | 8.71 Million | -7.05 Million | - | -39.08 Million | -13.26 Million | -258 Thousand |
| Earnings Before Tax Margin | 4.44 | -1.58 | -1.73 | -3.76 | -2.21 | -0.02 |
603043
6862
REMYF
AVLNF
ADT
FNCTF