AUD 4.2
(-1.18%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 112.96 Thousand | - | 6.18 |
Cost of Revenue | 1.29 Million | 220.4 Thousand | 110.38 Thousand | 112.96 Thousand | 13.01 Thousand | - |
Gross Profit | -1.29 Million | -220.4 Thousand | -110.38 Thousand | - | -13.01 Thousand | 6.18 |
Operating Expenses | 11.99 Million | 12.9 Million | 7777.85 | 2.73 Million | 2.03 Million | 1195.13 |
Selling, General and Administrative Expenses | 4.9 Million | 4.39 Million | 8374.94 | 1 Million | 742.83 Thousand | 1155.44 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 14.58 Thousand | - | 690.51 Thousand | 1.29 Million | - |
Cost and Expenses | 13.28 Million | 13.12 Million | 7777.85 | 2.73 Million | 2.04 Million | -1195.13 |
Operating Income | -36.47 Million | -13.12 Million | -8367.34 | -2.74 Million | -2.83 Million | -1158.99 |
Interest Expense | 2.48 Million | 1.84 Million | 14.25 Thousand | 321.94 Thousand | 241.56 Thousand | - |
Income Tax Expense | - | -1.28 Million | 4.60 | 321.48 Thousand | -909.55 Thousand | -22.8 Thousand |
Earnings before Tax | -47.14 Million | -14.19 Million | -7729.79 | -3.05 Million | -1.92 Million | -1188.95 |
Net Income | -47.14 Million | -13.92 Million | -7729.79 | -3.05 Million | -1.01 Million | -1188.95 |
Earnings Per Share Basic | -0.18 | -0.07 | - | -0.01 | -0.00 | - |
Earnings Per Share Diluted | -0.17 | -0.07 | - | -0.01 | -0.00 | - |
Weighted Average Shares Outstanding | 267.97 Million | 209.27 Million | 209.27 Million | 209.27 Million | 209.27 Million | 209.27 Million |
Weighted Average Shares Outstanding (Diluted) | 282.17 Million | 209.27 Million | 209.27 Million | 209.27 Million | 209.27 Million | 209.27 Million |
Gross Margin | - | - | - | - | - | 1.00 |
EBIT Margin | - | - | - | -23.23 | - | -185.99 |
Profit Margin | - | - | - | -27.08 | - | -192.41 |
EBITDA | -16.25 Million | -13.91 Million | -8273.22 | -2.62 Million | -527.09 Thousand | -1149.26 |
Earnings Before Tax Margin | - | - | - | -24.27 | - | -187.56 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 363.66 Thousand | - | - | - | - | - |
Cost of Revenue | 771.7 Thousand | 754.79 Thousand | 553.11 Thousand | 1.58 Million | 1.29 Million | 321.63 Thousand |
Gross Profit | -408.03 Thousand | -754.79 Thousand | -553.11 Thousand | -1.58 Million | -1.29 Million | -321.63 Thousand |
Operating Expenses | 30.34 Million | 19.17 Million | 11.01 Million | 10.88 Million | 11.99 Million | 6.55 Million |
Selling, General and Administrative Expenses | 30.37 Million | 19.17 Million | 11.01 Million | 10.88 Million | - | 6.55 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -21.99 Thousand | - | - | - | - | - |
Cost and Expenses | 31.12 Million | 19.17 Million | 11.56 Million | 12.46 Million | 13.28 Million | 6.88 Million |
Operating Income | -30.75 Million | -19.17 Million | -11.56 Million | -12.46 Million | -36.47 Million | -6.88 Million |
Interest Expense | - | 1.96 Million | 2.28 Million | 2.28 Million | 2.48 Million | 1.31 Million |
Income Tax Expense | - | 5.00 | 3.00 | -4.00 | 18.92 Million | 1.00 |
Earnings before Tax | -35.7 Million | -28.83 Million | -13.73 Million | -57.22 Million | -47.14 Million | -12.26 Million |
Net Income | -35.7 Million | -28.83 Million | -13.73 Million | -57.22 Million | -47.14 Million | -12.26 Million |
Earnings Per Share Basic | -0.12 | -0.10 | -0.05 | -0.21 | - | -0.05 |
Earnings Per Share Diluted | -0.12 | -0.10 | -0.05 | -0.21 | - | -0.05 |
Weighted Average Shares Outstanding | 305.55 Million | 294.65 Million | 270.35 Million | 268.34 Million | 282.17 Million | 266.33 Million |
Weighted Average Shares Outstanding (Diluted) | 305.54 Million | 294.65 Million | 270.35 Million | 268.34 Million | 282.17 Million | 266.33 Million |
Gross Margin | -1.12 | - | - | - | - | - |
EBIT Margin | -82.44 | - | - | - | - | - |
Profit Margin | -98.19 | - | - | - | - | - |
EBITDA | -29.98 Million | -18.92 Million | -11.01 Million | -10.88 Million | - | -6.55 Million |
Earnings Before Tax Margin | -84.57 | - | - | - | - | - |
FNCTF
STRAX
603043
DEVA
IRMENERGY
AVLNF