SEK 1.6
(0.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 50.48 Million | 83 Thousand | 35.11 Million | 16.88 Million | 33.54 Million | 17.93 Million |
Cost of Revenue | 8.69 Million | 60.99 Million | 10.43 Million | 10.45 Million | 8.17 Million | 745 Thousand |
Gross Profit | 41.78 Million | -60.9 Million | 24.67 Million | 6.42 Million | 25.36 Million | 17.19 Million |
Operating Expenses | 42.63 Million | 47.32 Million | 50.14 Million | 44.1 Million | 45.78 Million | 39.27 Million |
Selling, General and Administrative Expenses | 42.63 Million | 47.44 Million | 22.17 Million | 21.1 Million | 18.28 Million | 17.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 27.96 Million | 22.99 Million | 27.5 Million | 22.06 Million |
Cost and Expenses | 51.33 Million | 60.99 Million | 60.58 Million | 54.56 Million | 53.96 Million | 40.02 Million |
Operating Income | -845 Thousand | -60.9 Million | -25.46 Million | -37.67 Million | -20.42 Million | -22.05 Million |
Interest Expense | - | - | 269 Thousand | 3.44 Million | 1.2 Million | 137 Thousand |
Income Tax Expense | - | - | 269 Thousand | 3.44 Million | 1.2 Million | 7000.00 |
Earnings before Tax | -438 Thousand | -60.17 Million | -25.08 Million | -42.79 Million | -21.53 Million | -22.21 Million |
Net Income | -438 Thousand | -60.17 Million | -25.35 Million | -46.23 Million | -22.74 Million | -22.21 Million |
Earnings Per Share Basic | -0.01 | -1.43 | -0.73 | -2.23 | -1.51 | -1.88 |
Earnings Per Share Diluted | -0.01 | -1.43 | -0.73 | -2.23 | -1.51 | -1.88 |
Weighted Average Shares Outstanding | 69.8 Million | 42.05 Million | 34.65 Million | 20.69 Million | 15.04 Million | 11.84 Million |
Weighted Average Shares Outstanding (Diluted) | 69.8 Million | 42.05 Million | 34.65 Million | 20.69 Million | 15.04 Million | 11.84 Million |
Gross Margin | 0.83 | -733.84 | 0.70 | 0.38 | 0.76 | 0.96 |
EBIT Margin | -0.04 | -726.40 | -0.69 | -2.29 | -0.58 | -1.19 |
Profit Margin | -0.01 | -724.94 | -0.72 | -2.74 | -0.68 | -1.24 |
EBITDA | -2.08 Million | -59.99 Million | -24.49 Million | -38.05 Million | -19.58 Million | -31.06 Million |
Earnings Before Tax Margin | -0.02 | -733.84 | -0.73 | -2.23 | -0.61 | -1.23 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 14.8 Million | 16.69 Million | 17.87 Million | 50.48 Million | 10.87 Million | 39.56 Million |
Cost of Revenue | 19.31 Million | 7.62 Million | 21.7 Million | 54.21 Million | 15.89 Million | 1.75 Million |
Gross Profit | -4.5 Million | 9.07 Million | -3.83 Million | -3.73 Million | -5.01 Million | 37.81 Million |
Operating Expenses | - | 14.71 Million | 14.51 Million | 44.31 Million | 14.2 Million | 9.37 Million |
Selling, General and Administrative Expenses | - | 14.45 Million | 14.35 Million | - | 12.3 Million | 10.79 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 258 Thousand | - | 1.2 Million | - | - |
Cost and Expenses | 19.31 Million | 22.33 Million | 21.7 Million | 54.21 Million | 15.89 Million | 11.12 Million |
Operating Income | -4.5 Million | -5.64 Million | -3.83 Million | -3.73 Million | -5.01 Million | 28.43 Million |
Interest Expense | - | 344 Thousand | - | 387 Thousand | 407 Thousand | - |
Income Tax Expense | -700 Thousand | 199 Thousand | 213.72 Thousand | 279.1 Thousand | 46.18 Thousand | 178 Thousand |
Earnings before Tax | -5.2 Million | -5.78 Million | -3.07 Million | -438 Thousand | -5.04 Million | 28.61 Million |
Net Income | -5.2 Million | -5.78 Million | -3.07 Million | -438 Thousand | -5.04 Million | 28.61 Million |
Earnings Per Share Basic | -0.07 | -0.08 | -0.04 | - | -0.07 | 0.41 |
Earnings Per Share Diluted | -0.07 | -0.08 | -0.04 | - | -0.07 | 0.41 |
Weighted Average Shares Outstanding | 69.82 Million | 69.82 Million | 69.82 Million | 69.8 Million | 69.82 Million | 69.82 Million |
Weighted Average Shares Outstanding (Diluted) | 69.82 Million | 69.82 Million | 69.82 Million | 69.8 Million | 69.82 Million | 69.82 Million |
Gross Margin | -0.30 | 0.54 | -0.21 | -0.07 | -0.46 | 0.96 |
EBIT Margin | -0.33 | -0.31 | -0.20 | - | -0.45 | 0.73 |
Profit Margin | -0.35 | -0.35 | -0.17 | -0.01 | -0.46 | 0.72 |
EBITDA | -4.87 Million | -5.1 Million | -3.57 Million | - | -4.92 Million | 28.7 Million |
Earnings Before Tax Margin | -0.30 | -0.34 | -0.21 | -0.07 | -0.46 | 0.72 |
UGPA3
BLLB
DNET
ALL
DLICY
300463