USD 0.0
(14.29%)
Breakdown | 2003 | 2002 |
---|---|---|
Revenue | - | - |
Cost of Revenue | - | - |
Gross Profit | - | - |
Operating Expenses | 16.64 Thousand | 67.45 Thousand |
Selling, General and Administrative Expenses | 16.45 Thousand | 67.28 Thousand |
Research and Development Expenses | - | - |
Other Expenses | - | - |
Cost and Expenses | 16.64 Thousand | 67.45 Thousand |
Operating Income | 16.64 Thousand | 67.45 Thousand |
Interest Expense | - | - |
Income Tax Expense | -33.29 Thousand | -3640.00 |
Earnings before Tax | -16.64 Thousand | -63.81 Thousand |
Net Income | -16.64 Thousand | -63.81 Thousand |
Earnings Per Share Basic | -0.71 | -2.95 |
Earnings Per Share Diluted | -0.71 | -2.95 |
Weighted Average Shares Outstanding | 23.43 Thousand | 21.64 Thousand |
Weighted Average Shares Outstanding (Diluted) | 23.43 Thousand | 21.64 Thousand |
Gross Margin | - | - |
EBIT Margin | - | - |
Profit Margin | - | - |
EBITDA | -16.45 Thousand | -70.92 Thousand |
Earnings Before Tax Margin | - | - |
Breakdown | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 FY | 2003 Q3 | 2003 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 4503.00 | 4242.00 | 7978.00 | 16.64 Thousand | 1702.00 | 2311.00 |
Selling, General and Administrative Expenses | 4451.00 | 4189.00 | 7925.00 | - | 1652.00 | 2261.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4503.00 | 4242.00 | 7978.00 | 16.64 Thousand | 1702.00 | 2311.00 |
Operating Income | 4503.00 | 4242.00 | 7978.00 | 16.64 Thousand | 1702.00 | 2311.00 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -19.00 | 21.00 | -27.24 Thousand | -33.29 Thousand | -3404.00 | 1666.00 |
Earnings before Tax | 4523.00 | -4263.00 | 19.27 Thousand | -16.64 Thousand | 2064.00 | -3977.00 |
Net Income | -4483.00 | -4263.00 | 19.27 Thousand | -16.64 Thousand | 2064.00 | -3977.00 |
Earnings Per Share Basic | -0.17 | -0.17 | 1.00 | - | - | -0.14 |
Earnings Per Share Diluted | -0.17 | -0.17 | 1.00 | - | - | -0.14 |
Weighted Average Shares Outstanding | 26.81 Thousand | 24.94 Thousand | 24.31 Thousand | 23.43 Thousand | - | 29.09 Thousand |
Weighted Average Shares Outstanding (Diluted) | 26.81 Thousand | 24.94 Thousand | 24.31 Thousand | 23.43 Thousand | - | 29.09 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -4471.00 | -4167.00 | -7925.00 | - | -1652.00 | -2261.00 |
Earnings Before Tax Margin | - | - | - | - | - | - |
DNET
DWAHF
6929
300463
SPRINT
UGPA3