SEK 310.4
(-0.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 74.02 Billion | 52.49 Billion | 48.66 Billion | 48.28 Billion | 45.65 Billion | 17.18 Billion |
Total Current Assets | 12.67 Billion | 11.21 Billion | 8.77 Billion | 8.16 Billion | 7.32 Billion | 6.6 Billion |
Cash And Short Term Investments | 904 Million | 1.36 Billion | 1.04 Billion | 404 Million | 737 Million | 2.99 Billion |
Cash and Cash Equivalents | 904 Million | 1.36 Billion | 1.04 Billion | 404 Million | 737 Million | 2.99 Billion |
Short Term Investments | - | -9 Million | -9 Million | - | - | - |
Net Receivables | 7.06 Billion | 6.14 Billion | 4.3 Billion | 4.7 Billion | 4.81 Billion | 2.16 Billion |
Inventory | 3.87 Billion | 3.33 Billion | 3.42 Billion | 3.05 Billion | 1.77 Billion | 1.28 Billion |
Other Current Assets | 831 Million | 377 Million | 1 Million | 2 Million | 1 Million | 2.31 Billion |
Total Non-Current Assets | 61.35 Billion | 41.28 Billion | 39.88 Billion | 40.11 Billion | 38.33 Billion | 10.58 Billion |
Net PPE | 251 Million | 274 Million | 493 Million | 535 Million | 519 Million | 136.29 Million |
Good Will And Intangible Assets | 60.12 Billion | 40.01 Billion | 38.42 Billion | 38.79 Billion | 37.41 Billion | 10.15 Billion |
Good Will | 9.64 Billion | 7 Billion | 6.28 Billion | 5.87 Billion | 6.67 Billion | 1.55 Billion |
Intangible Assets | 50.47 Billion | 33 Billion | 32.13 Billion | 32.91 Billion | 30.73 Billion | 8.6 Billion |
Long-Term Investments | 142 Million | 121 Million | 199 Million | 179 Million | 50 Million | 55.44 Million |
Tax Assets | 843 Million | 877 Million | 767 Million | 611 Million | 354 Million | 230.83 Million |
Other Non Current Assets | - | - | 1 Million | -1 Million | -2 Million | - |
Other Assets | - | 1 Million | - | - | - | - |
Total Liabilities | 40.16 Billion | 25.97 Billion | 25.45 Billion | 28.07 Billion | 28.72 Billion | 8.14 Billion |
Total Current Liabilities | 19.09 Billion | 14.85 Billion | 8.76 Billion | 10.44 Billion | 5.74 Billion | 6.95 Billion |
Account Payables | 1.02 Billion | 1.25 Billion | 558 Million | 569 Million | 681 Million | 486.97 Million |
Tax Payables | 74 Million | 384 Million | 304 Million | 840 Million | 389 Million | 534.27 Million |
Short Term Debt | 8.96 Billion | 5.92 Billion | 1.88 Billion | 4.12 Billion | 99 Million | 995 Thousand |
Deferred Revenue | 2.9 Billion | 3.13 Billion | 5.28 Billion | 5.03 Billion | 3.39 Billion | 28.82 Million |
Other Current Liabilities | 6.2 Billion | 4.54 Billion | 1.04 Billion | 711 Million | 1.56 Billion | 6.43 Billion |
Total Non Current Liabilities | 21.06 Billion | 11.11 Billion | 16.69 Billion | 17.63 Billion | 22.98 Billion | 1.19 Billion |
Long-Term Debt | 11.35 Billion | 3.17 Billion | 9.02 Billion | 10.44 Billion | 16.46 Billion | 2.99 Million |
Deferred Revenue Non Current | 168 Million | - | 234 Million | 252 Million | 179 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.86 Billion | 4.14 Billion | 3.83 Billion | 3.47 Billion | 2.62 Billion | 525.17 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 33.86 Billion | 26.52 Billion | 23.2 Billion | 20.2 Billion | 16.93 Billion | 9.04 Billion |
Stock Holders Equity | 33.86 Billion | 26.52 Billion | 23.2 Billion | 20.2 Billion | 16.93 Billion | 9.04 Billion |
Common Stock | 194 Million | 170 Million | 169 Million | 167 Million | 165 Million | 149.97 Million |
Retained Earnings | 18.05 Billion | 15.79 Billion | 13.15 Billion | 10.47 Billion | 7.26 Billion | 3.96 Billion |
Accumulated other comprehensive income | -934 Million | 351 Million | -66 Million | -253 Million | -202 Million | -144.29 Million |
Common Stock Equity | 33.86 Billion | 26.52 Billion | 23.2 Billion | 20.2 Billion | 16.93 Billion | 9.04 Billion |
Capital Lease Obligation | 168 Million | 334 Million | 361 Million | 419 Million | 419 Million | 2.99 Million |
Total Investments | 142 Million | 112 Million | 190 Million | 179 Million | 50 Million | 55.44 Million |
Total Debt | 20.48 Billion | 9.1 Billion | 10.9 Billion | 14.57 Billion | 16.56 Billion | 2.99 Million |
Net Debt | 19.58 Billion | 7.73 Billion | 9.86 Billion | 14.16 Billion | 15.82 Billion | -2.99 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 72.19 Billion | 73.16 Billion | 74.51 Billion | 74.02 Billion | 74.02 Billion | 75.57 Billion |
Total Current Assets | 12.64 Billion | 11.54 Billion | 12.1 Billion | 12.67 Billion | 12.67 Billion | 11.02 Billion |
Cash And Short Term Investments | 594 Million | 779 Million | 527 Million | 904 Million | 904 Million | 678 Million |
Cash and Cash Equivalents | 594 Million | 779 Million | 527 Million | 904 Million | 904 Million | 678 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.05 Billion | 7.03 Billion | 8.01 Billion | 7.06 Billion | 7.06 Billion | 6.42 Billion |
Inventory | 3.99 Billion | 3.73 Billion | 3.56 Billion | 3.87 Billion | 3.87 Billion | 3.92 Billion |
Other Current Assets | 8.05 Billion | -1 Million | 2.44 Billion | 831 Million | 831 Million | -1 Million |
Total Non-Current Assets | 59.54 Billion | 61.62 Billion | 62.41 Billion | 61.35 Billion | 61.35 Billion | 64.54 Billion |
Net PPE | 384 Million | 253 Million | 257 Million | 251 Million | 251 Million | 264 Million |
Good Will And Intangible Assets | 57.87 Billion | 60.22 Billion | 61.13 Billion | 60.12 Billion | 60.12 Billion | 63.31 Billion |
Good Will | 9.74 Billion | 10.12 Billion | 10.25 Billion | 9.64 Billion | 9.64 Billion | - |
Intangible Assets | 48.13 Billion | 50.1 Billion | 50.88 Billion | 50.47 Billion | 50.47 Billion | 63.31 Billion |
Long-Term Investments | 175 Million | 183 Million | 194 Million | 142 Million | 142 Million | 158 Million |
Tax Assets | 909 Million | 929 Million | 826 Million | 843 Million | 843 Million | 806 Million |
Other Non Current Assets | 202 Million | 32 Million | - | - | - | - |
Other Assets | - | - | 1 Million | - | - | - |
Total Liabilities | 35.08 Billion | 36.81 Billion | 38.61 Billion | 40.16 Billion | 40.16 Billion | 41.13 Billion |
Total Current Liabilities | 13.9 Billion | 15.89 Billion | 17.1 Billion | 19.09 Billion | 19.09 Billion | 13.67 Billion |
Account Payables | 1.36 Billion | 1.05 Billion | 671 Million | 1.02 Billion | 1.02 Billion | 1.05 Billion |
Tax Payables | - | - | - | 74 Million | 74 Million | - |
Short Term Debt | 6 Billion | 6.07 Billion | 7.64 Billion | 8.96 Billion | 8.96 Billion | 3.38 Billion |
Deferred Revenue | 139 Million | - | - | 2.9 Billion | 2.9 Billion | - |
Other Current Liabilities | 6.39 Billion | 8.76 Billion | 8.78 Billion | 6.2 Billion | 6.2 Billion | 9.22 Billion |
Total Non Current Liabilities | 21.18 Billion | 20.92 Billion | 21.51 Billion | 21.06 Billion | 21.06 Billion | 27.46 Billion |
Long-Term Debt | 11.47 Billion | 10.86 Billion | 11.57 Billion | 11.35 Billion | 11.35 Billion | 17.67 Billion |
Deferred Revenue Non Current | 254 Million | 161 Million | - | 168 Million | 168 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.94 Billion | 3.04 Billion | 3.04 Billion | 2.86 Billion | 2.86 Billion | 2.31 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 37.1 Billion | 36.35 Billion | 35.9 Billion | 33.86 Billion | 33.86 Billion | 34.43 Billion |
Stock Holders Equity | 37.09 Billion | 36.33 Billion | 35.88 Billion | 33.86 Billion | 33.86 Billion | 34.43 Billion |
Common Stock | 195 Million | 194 Million | 194 Million | 194 Million | 194 Million | 194 Million |
Retained Earnings | 20.52 Billion | 19.06 Billion | 18.83 Billion | 18.05 Billion | 18.05 Billion | 17.34 Billion |
Accumulated other comprehensive income | -745 Million | 172 Million | 263 Million | -934 Million | -934 Million | 796 Million |
Common Stock Equity | 37.09 Billion | 36.33 Billion | 35.88 Billion | 33.86 Billion | 33.86 Billion | 34.43 Billion |
Capital Lease Obligation | 393 Million | 161 Million | 318 Million | 168 Million | 168 Million | 311 Million |
Total Investments | 175 Million | 183 Million | 194 Million | 142 Million | 142 Million | 158 Million |
Total Debt | 17.47 Billion | 17.09 Billion | 19.22 Billion | 20.48 Billion | 20.48 Billion | 21.06 Billion |
Net Debt | 16.88 Billion | 16.31 Billion | 18.69 Billion | 19.58 Billion | 19.58 Billion | 20.38 Billion |
0KTI
DE
PRFT
5940
AWL
8928