SEK 45.2
(0.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 200.94 Million | 193.9 Million | 190.49 Million | 170.1 Million | 160.76 Million | 169.09 Million |
Total Current Assets | 149.1 Million | 144.52 Million | 141.01 Million | 112.58 Million | 106 Million | 113.25 Million |
Cash And Short Term Investments | 61.62 Million | 44.3 Million | 72.42 Million | 50.04 Million | 46.87 Million | 43.93 Million |
Cash and Cash Equivalents | 61.62 Million | 44.3 Million | 72.42 Million | 50.04 Million | 46.87 Million | 43.93 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 30.86 Million | 32.58 Million | 28.36 Million | 28.14 Million | 30.31 Million | 30.33 Million |
Inventory | 56.25 Million | 67.63 Million | 39.74 Million | 34.13 Million | 28.81 Million | 38.74 Million |
Other Current Assets | 354 Thousand | 2.46 Million | 468 Thousand | 270 Thousand | -1000.00 | 30.57 Million |
Total Non-Current Assets | 51.84 Million | 49.37 Million | 49.48 Million | 57.52 Million | 54.75 Million | 55.84 Million |
Net PPE | 45.62 Million | 44.83 Million | 45.85 Million | 38.38 Million | 37.23 Million | 39.97 Million |
Good Will And Intangible Assets | - | -4.52 Million | -3.29 Million | -19.1 Million | -17.48 Million | -15.84 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 6.21 Million | 4.52 Million | 3.29 Million | 19.1 Million | 17.48 Million | 15.84 Million |
Tax Assets | - | 23 Thousand | 336 Thousand | 24 Thousand | 28 Thousand | 28 Thousand |
Other Non Current Assets | - | 4.52 Million | 3.29 Million | 19.1 Million | 17.48 Million | 15.84 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 38.8 Million | 31.07 Million | 33.36 Million | 21.73 Million | 20.5 Million | 29.62 Million |
Total Current Liabilities | 27.79 Million | 20.62 Million | 23.78 Million | 13.17 Million | 12.64 Million | 21.64 Million |
Account Payables | 23.34 Million | 15.33 Million | 17.83 Million | 7.31 Million | 7.18 Million | 9.02 Million |
Tax Payables | - | 404 Thousand | 1.46 Million | 877 Thousand | 1.01 Million | 1.34 Million |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 4.44 Million | 5.29 Million | 5.95 Million | 5.85 Million | 5.45 Million | 12.61 Million |
Total Non Current Liabilities | 11 Million | 10.44 Million | 9.57 Million | 8.56 Million | 7.86 Million | 7.98 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 162.14 Million | 162.83 Million | 157.12 Million | 148.37 Million | 140.25 Million | 139.47 Million |
Stock Holders Equity | 162.14 Million | 162.83 Million | 157.12 Million | 148.37 Million | 140.25 Million | 139.47 Million |
Common Stock | 11 Million | 11 Million | 11 Million | 11 Million | 11 Million | 11 Million |
Retained Earnings | 94.84 Million | 20.77 Million | 21.9 Million | 20.29 Million | 12.85 Million | 9.47 Million |
Accumulated other comprehensive income | 382 Thousand | 463 Thousand | 134 Thousand | 82 Thousand | 164 Thousand | 137 Thousand |
Common Stock Equity | 162.14 Million | 162.83 Million | 157.12 Million | 148.37 Million | 140.25 Million | 139.47 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 6.21 Million | 4.52 Million | 3.29 Million | 19.1 Million | 17.48 Million | 15.84 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -61.62 Million | -44.3 Million | -72.42 Million | -50.04 Million | -46.87 Million | -43.93 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 191.7 Million | 188.4 Million | 197.1 Million | 200.94 Million | 200.94 Million | 181.6 Million |
Total Current Assets | 142.4 Million | 138.4 Million | 145.8 Million | 149.1 Million | 149.1 Million | 132 Million |
Cash And Short Term Investments | 55.2 Million | 45.8 Million | 55.6 Million | 61.62 Million | 61.62 Million | 35.6 Million |
Cash and Cash Equivalents | - | 45.8 Million | 55.6 Million | 61.62 Million | 61.62 Million | 35.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 29.6 Million | 29.2 Million | 29.5 Million | 30.86 Million | 30.86 Million | 28.2 Million |
Inventory | - | - | - | 56.25 Million | 56.25 Million | - |
Other Current Assets | 57.6 Million | 63.4 Million | 60.7 Million | 354 Thousand | 354 Thousand | 68.2 Million |
Total Non-Current Assets | 49.29 Million | 50 Million | 51.29 Million | 51.84 Million | 51.84 Million | 49.6 Million |
Net PPE | 41.7 Million | 42.7 Million | 44.3 Million | 45.62 Million | 45.62 Million | 43.8 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 7.6 Million | 7.3 Million | 7 Million | 6.21 Million | 6.21 Million | 5.8 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | -1.00 | - | - | -49.6 Million |
Other Assets | 1.00 | - | 1.00 | - | - | - |
Total Liabilities | 36.2 Million | 36.5 Million | 32.1 Million | 38.8 Million | 38.8 Million | 26.5 Million |
Total Current Liabilities | 25.2 Million | 25.5 Million | 21.1 Million | 27.79 Million | 27.79 Million | 16 Million |
Account Payables | - | 25.5 Million | - | 23.34 Million | 23.34 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 25.2 Million | - | 21.1 Million | 4.44 Million | 4.44 Million | 16 Million |
Total Non Current Liabilities | 11 Million | 11 Million | 11 Million | 11 Million | 11 Million | 10.5 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11 Million | 11 Million | 11 Million | -1.00 | -1.00 | 10.5 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 155.5 Million | 151.9 Million | 165 Million | 162.14 Million | 162.14 Million | 155.1 Million |
Stock Holders Equity | 155.5 Million | 151.9 Million | 165 Million | 162.14 Million | 162.14 Million | 155.1 Million |
Common Stock | 11 Million | 11 Million | 11 Million | 11 Million | 11 Million | 11 Million |
Retained Earnings | - | 85 Million | 98.1 Million | 94.84 Million | 94.84 Million | - |
Accumulated other comprehensive income | 88.6 Million | 85 Million | 98.1 Million | 382 Thousand | 382 Thousand | 88.2 Million |
Common Stock Equity | 155.5 Million | 151.9 Million | 165 Million | 162.14 Million | 162.14 Million | 155.1 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 7.6 Million | 7.3 Million | 7 Million | 6.21 Million | 6.21 Million | 5.8 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | - | -45.8 Million | -55.6 Million | -61.62 Million | -61.62 Million | -35.6 Million |
VGZ
VETO
ARMN
IESFY
BBTC
8023