Sivers Semiconductors AB (publ) (SIVE.ST)
SEK 3.26
(15.03%)
SEK 3.26
(15.03%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 236.33 Million | 132.6 Million | 90.65 Million | 96.17 Million | 96.35 Million | 69.83 Million |
| Cost of Revenue | 17.46 Million | -10.35 Million | -25.8 Million | -10.88 Million | -3.29 Million | 10.61 Million |
| Gross Profit | 218.87 Million | 142.96 Million | 116.46 Million | 107.05 Million | 99.64 Million | 59.22 Million |
| Operating Expenses | 75.72 Million | 328.05 Million | 257.4 Million | 192.76 Million | 177.66 Million | 161.45 Million |
| Selling, General and Administrative Expenses | 75.72 Million | 99.58 Million | 119.07 Million | 62.81 Million | 79.55 Million | 56.71 Million |
| Research and Development Expenses | 74.02 Million | 86.58 Million | 20.07 Million | 19.45 Million | 45.94 Million | 33.04 Million |
| Other Expenses | 34.97 Million | 228.47 Million | 138.32 Million | 129.94 Million | 98.11 Million | 104.73 Million |
| Cost and Expenses | 394.95 Million | 317.7 Million | 231.59 Million | 181.88 Million | 174.37 Million | 172.06 Million |
| Operating Income | -158.62 Million | -185.09 Million | -140.94 Million | -85.71 Million | -78.02 Million | -102.23 Million |
| Interest Expense | 18.15 Million | 6.33 Million | 2.7 Million | 5.94 Million | 6.64 Million | 2.78 Million |
| Income Tax Expense | -18.39 Million | -17.24 Million | -5.3 Million | -5.56 Million | -11.35 Million | -7.61 Million |
| Earnings before Tax | -175.78 Million | -103.62 Million | -139.01 Million | -201.35 Million | -87.01 Million | -110.58 Million |
| Net Income | -157.38 Million | -86.38 Million | -133.7 Million | -195.78 Million | -75.66 Million | -102.97 Million |
| Earnings Per Share Basic | -0.68 | -0.41 | -0.83 | -1.37 | -0.59 | -0.91 |
| Earnings Per Share Diluted | -0.68 | -0.41 | -0.83 | -1.37 | -0.59 | -0.91 |
| Weighted Average Shares Outstanding | 231.96 Million | 208.37 Million | 160.67 Million | 142.82 Million | 127.47 Million | 113.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 231.96 Million | 208.37 Million | 160.67 Million | 142.82 Million | 127.47 Million | 113.28 Million |
| Gross Margin | 0.93 | 1.08 | 1.28 | 1.11 | 1.03 | 0.85 |
| EBIT Margin | -0.50 | -0.47 | -1.12 | -0.55 | -0.51 | -0.90 |
| Profit Margin | -0.67 | -0.65 | -1.47 | -2.04 | -0.79 | -1.47 |
| EBITDA | -119.01 Million | 14.1 Million | -124.02 Million | -184.81 Million | -68.76 Million | -66.71 Million |
| Earnings Before Tax Margin | -0.67 | -1.40 | -1.55 | -0.89 | -0.81 | -1.46 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 52.3 Million | 56.1 Million | 73.88 Million | 236.33 Million | 58.29 Million | 45.75 Million |
| Cost of Revenue | 86.75 Million | 87.71 Million | 86.7 Million | 328.87 Million | -1.06 Million | 6.68 Million |
| Gross Profit | -34.45 Million | -31.6 Million | -12.82 Million | -92.54 Million | 59.35 Million | 39.06 Million |
| Operating Expenses | 6.9 Million | 6.77 Million | 6.89 Million | 75.72 Million | 97.35 Million | 85.23 Million |
| Selling, General and Administrative Expenses | 57 Million | 55.22 Million | 60.25 Million | - | 72.81 Million | 62.57 Million |
| Research and Development Expenses | 6.9 Million | 6.77 Million | 6.89 Million | - | 6.92 Million | 6.64 Million |
| Other Expenses | 16.9 Million | - | - | - | - | - |
| Cost and Expenses | 93.65 Million | 94.49 Million | 93.59 Million | 404.59 Million | 96.28 Million | 91.92 Million |
| Operating Income | -41.35 Million | -38.38 Million | -19.71 Million | -168.26 Million | -37.99 Million | -46.16 Million |
| Interest Expense | 6.7 Million | 4.83 Million | 4.39 Million | 18.15 Million | 7.51 Million | 6.86 Million |
| Income Tax Expense | -4 Million | -3.42 Million | -7.33 Million | -18.39 Million | -4.04 Million | -3.9 Million |
| Earnings before Tax | -47.5 Million | -29.24 Million | -53.71 Million | -175.78 Million | -44.92 Million | -33.88 Million |
| Net Income | -43.5 Million | -25.81 Million | -46.38 Million | -157.38 Million | -40.88 Million | -29.98 Million |
| Earnings Per Share Basic | -0.18 | -0.11 | -0.20 | - | -0.18 | -0.13 |
| Earnings Per Share Diluted | -0.18 | -0.11 | -0.20 | - | -0.18 | -0.13 |
| Weighted Average Shares Outstanding | 235.88 Million | 234.64 Million | 232.1 Million | 231.96 Million | 232.1 Million | 230.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 235.88 Million | 234.64 Million | 232.1 Million | 231.96 Million | 232.1 Million | 230.63 Million |
| Gross Margin | -0.66 | -0.56 | -0.17 | -0.39 | 1.02 | 0.85 |
| EBIT Margin | -0.43 | -0.34 | -0.00 | - | -0.19 | -0.03 |
| Profit Margin | -0.83 | -0.46 | -0.63 | -0.67 | -0.70 | -0.66 |
| EBITDA | -22.35 Million | -19.29 Million | -221 Thousand | - | -10.96 Million | -1.48 Million |
| Earnings Before Tax Margin | -0.79 | -0.68 | -0.27 | -0.71 | -0.65 | -1.01 |
KEMISTAR
3038
002623
AOF
CPLE3
4190