SEK 137.95
(0.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 116.39 Billion | 115.5 Billion | 63.36 Billion | 59.12 Billion | 62.19 Billion | 55.46 Billion |
Total Current Assets | 41.69 Billion | 39.87 Billion | 26.86 Billion | 25.07 Billion | 27.06 Billion | 25.05 Billion |
Cash And Short Term Investments | 8.25 Billion | 6.32 Billion | 4.8 Billion | 4.72 Billion | 3.94 Billion | 3.22 Billion |
Cash and Cash Equivalents | 7.94 Billion | 6.32 Billion | 4.8 Billion | 4.72 Billion | 3.94 Billion | 3.22 Billion |
Short Term Investments | 317 Million | 177 Million | 203 Million | 144 Million | 121 Million | 104 Million |
Net Receivables | -1.44 Billion | 31.78 Billion | 21.44 Billion | 19.86 Billion | 22.52 Billion | 21.28 Billion |
Inventory | 1.44 Billion | 1.62 Billion | 492 Million | 379 Million | 470 Million | 433.5 Million |
Other Current Assets | 33.43 Billion | 135 Million | 127 Million | 114 Million | 121 Million | 104 Million |
Total Non-Current Assets | 74.7 Billion | 75.63 Billion | 36.49 Billion | 34.05 Billion | 35.12 Billion | 30.41 Billion |
Net PPE | 8.64 Billion | 9.06 Billion | 6.83 Billion | 6.59 Billion | 7.03 Billion | 3.75 Billion |
Good Will And Intangible Assets | 59.89 Billion | 60.75 Billion | 26.93 Billion | 24.62 Billion | 25.53 Billion | 23.96 Billion |
Good Will | 50.91 Billion | 51.02 Billion | 23.37 Billion | 21.41 Billion | 22.15 Billion | 21.06 Billion |
Intangible Assets | 8.97 Billion | 9.73 Billion | 3.56 Billion | 3.21 Billion | 3.37 Billion | 2.9 Billion |
Long-Term Investments | 1.86 Billion | 3.92 Billion | 1.41 Billion | 1.53 Billion | 423 Million | 492.5 Million |
Tax Assets | 1.96 Billion | 1.67 Billion | 1.06 Billion | 1.08 Billion | 918 Million | 961.3 Million |
Other Non Current Assets | 2.33 Billion | 220 Million | 247 Million | 215 Million | 1.21 Billion | 1.24 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 79.69 Billion | 79.06 Billion | 42.56 Billion | 41.42 Billion | 42.59 Billion | 37.81 Billion |
Total Current Liabilities | 40.63 Billion | 29.73 Billion | 25.23 Billion | 24.43 Billion | 19.92 Billion | 18.97 Billion |
Account Payables | 28.35 Billion | 4.82 Billion | 2.02 Billion | 1.82 Billion | 2 Billion | 1.83 Billion |
Tax Payables | 3.46 Billion | 3.17 Billion | 2.9 Billion | 2.67 Billion | 3.08 Billion | 2.84 Billion |
Short Term Debt | 12.27 Billion | 2.9 Billion | 5.25 Billion | 5.55 Billion | 2.21 Billion | 2.36 Billion |
Deferred Revenue | -1.03 Billion | 1.72 Billion | 17.09 Billion | 16.22 Billion | 14.82 Billion | 2.84 Billion |
Other Current Liabilities | 1.03 Billion | 20.28 Billion | 851 Million | 833 Million | 884 Million | 11.92 Billion |
Total Non Current Liabilities | 39.06 Billion | 49.33 Billion | 17.32 Billion | 16.99 Billion | 22.67 Billion | 18.83 Billion |
Long-Term Debt | 31.68 Billion | 45.06 Billion | 14.6 Billion | 14.16 Billion | 19.64 Billion | 15.85 Billion |
Deferred Revenue Non Current | 1.3 Billion | - | 1.96 Billion | 2.03 Billion | 2.16 Billion | 2.07 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.03 Billion | 2.33 Billion | 95 Million | 121 Million | 237 Million | 336.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 36.69 Billion | 36.43 Billion | 20.8 Billion | 17.7 Billion | 19.59 Billion | 17.65 Billion |
Stock Holders Equity | 36.69 Billion | 36.42 Billion | 20.79 Billion | 17.69 Billion | 19.56 Billion | 17.63 Billion |
Common Stock | 573.39 Million | 573 Million | 365 Million | 365 Million | 365 Million | 365.1 Million |
Retained Earnings | 18.15 Billion | 18.34 Billion | 14.83 Billion | 12.75 Billion | 12.04 Billion | 10.22 Billion |
Accumulated other comprehensive income | 1.3 Billion | 844 Million | -1.76 Billion | -2.78 Billion | -206 Million | -326.1 Million |
Common Stock Equity | 36.69 Billion | 36.42 Billion | 20.79 Billion | 17.69 Billion | 19.56 Billion | 17.63 Billion |
Capital Lease Obligation | 3.33 Billion | 5.05 Billion | 3.47 Billion | 3.43 Billion | 3.55 Billion | 221.8 Million |
Total Investments | 2.18 Billion | 1.67 Billion | 783 Million | 645 Million | 544 Million | 596.5 Million |
Total Debt | 47.3 Billion | 47.97 Billion | 19.86 Billion | 19.71 Billion | 21.85 Billion | 18.22 Billion |
Net Debt | 39.36 Billion | 41.64 Billion | 15.05 Billion | 14.99 Billion | 17.9 Billion | 14.99 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 120.84 Billion | 122.24 Billion | 116.39 Billion | 116.39 Billion | 122.73 Billion | 121.79 Billion |
Total Current Assets | 43.37 Billion | 44.17 Billion | 41.69 Billion | 41.69 Billion | 42.81 Billion | 43.64 Billion |
Cash And Short Term Investments | 5.37 Billion | 6.18 Billion | 8.25 Billion | 8.25 Billion | 5.15 Billion | 5.49 Billion |
Cash and Cash Equivalents | 5.15 Billion | 6.18 Billion | 7.94 Billion | 7.94 Billion | 5.15 Billion | 5.49 Billion |
Short Term Investments | 218 Million | 5.68 Billion | 317 Million | 317 Million | 238 Million | 296 Million |
Net Receivables | - | - | -1.44 Billion | -1.44 Billion | - | - |
Inventory | - | - | 1.44 Billion | 1.44 Billion | - | - |
Other Current Assets | 37.99 Billion | 37.98 Billion | 33.43 Billion | 33.43 Billion | 37.66 Billion | 38.15 Billion |
Total Non-Current Assets | 77.47 Billion | 78.07 Billion | 74.7 Billion | 74.7 Billion | 79.92 Billion | 78.15 Billion |
Net PPE | 8.82 Billion | 8.99 Billion | 8.64 Billion | 8.64 Billion | 8.94 Billion | 9.31 Billion |
Good Will And Intangible Assets | 62.48 Billion | 63 Billion | 59.89 Billion | 59.89 Billion | 64.72 Billion | 62.8 Billion |
Good Will | 53.43 Billion | 53.75 Billion | 50.91 Billion | 50.91 Billion | 55 Billion | 53.03 Billion |
Intangible Assets | 9.05 Billion | 9.25 Billion | 8.97 Billion | 8.97 Billion | 9.72 Billion | 9.77 Billion |
Long-Term Investments | 1.47 Billion | 383 Million | 1.86 Billion | 1.86 Billion | 1.96 Billion | 1.77 Billion |
Tax Assets | 9.05 Billion | - | 1.96 Billion | 1.96 Billion | -1.96 Billion | -1.77 Billion |
Other Non Current Assets | -4.35 Billion | 5.68 Billion | 2.33 Billion | 2.33 Billion | 6.25 Billion | 6.03 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 82.14 Billion | 82.27 Billion | 79.69 Billion | 79.69 Billion | 84.07 Billion | 83.89 Billion |
Total Current Liabilities | 38.84 Billion | 39.36 Billion | 40.63 Billion | 40.63 Billion | 39.91 Billion | 37.81 Billion |
Account Payables | 28.52 Billion | 29.42 Billion | 28.35 Billion | 28.35 Billion | 30.57 Billion | 28.94 Billion |
Tax Payables | - | - | 3.46 Billion | 3.46 Billion | - | - |
Short Term Debt | 10.31 Billion | 9.93 Billion | 12.27 Billion | 12.27 Billion | 9.33 Billion | 8.87 Billion |
Deferred Revenue | -29.91 Billion | -29.42 Billion | -1.03 Billion | -1.03 Billion | -30.57 Billion | -28.94 Billion |
Other Current Liabilities | 29.91 Billion | 29.42 Billion | 1.03 Billion | 1.03 Billion | 30.57 Billion | 28.94 Billion |
Total Non Current Liabilities | 43.29 Billion | 42.91 Billion | 39.06 Billion | 39.06 Billion | 44.15 Billion | 46.08 Billion |
Long-Term Debt | 34.71 Billion | 38.74 Billion | 31.68 Billion | 31.68 Billion | 40.15 Billion | 42.03 Billion |
Deferred Revenue Non Current | - | - | 1.3 Billion | 1.3 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.58 Billion | 4.16 Billion | 4.03 Billion | 4.03 Billion | 4 Billion | 4.04 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 38.7 Billion | 39.97 Billion | 36.69 Billion | 36.69 Billion | 38.65 Billion | 37.9 Billion |
Stock Holders Equity | 38.7 Billion | 39.96 Billion | 36.69 Billion | 36.69 Billion | 38.65 Billion | 37.89 Billion |
Common Stock | 573.39 Million | 573.39 Million | 573.39 Million | 573.39 Million | 573.39 Million | 573.39 Million |
Retained Earnings | - | - | 18.15 Billion | 18.15 Billion | - | - |
Accumulated other comprehensive income | 38.13 Billion | 39.39 Billion | 1.3 Billion | 1.3 Billion | 38.07 Billion | 37.31 Billion |
Common Stock Equity | 38.7 Billion | 39.96 Billion | 36.69 Billion | 36.69 Billion | 38.65 Billion | 37.89 Billion |
Capital Lease Obligation | 3.28 Billion | 4.83 Billion | 3.33 Billion | 3.33 Billion | 4.84 Billion | 5.16 Billion |
Total Investments | 1.68 Billion | 6.07 Billion | 2.18 Billion | 2.18 Billion | 6.25 Billion | 6.03 Billion |
Total Debt | 48.32 Billion | 48.68 Billion | 47.3 Billion | 47.3 Billion | 49.49 Billion | 50.91 Billion |
Net Debt | 43.16 Billion | 42.49 Billion | 39.36 Billion | 39.36 Billion | 44.34 Billion | 45.42 Billion |
KXSCF
HPT
ARAAF
TDGMW
CNRD
CDR-PB