SciBase Holding AB (publ) (SCIB.ST)
SEK 0.39
(2.36%)
SEK 0.39
(2.36%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 23.24 Million | 17.89 Million | 11.72 Million | 9.52 Million | 9.27 Million | 6.89 Million |
| Cost of Revenue | 7.2 Million | 6.65 Million | 5.14 Million | 4.52 Million | 4.21 Million | 3.31 Million |
| Gross Profit | 16.03 Million | 11.23 Million | 6.57 Million | 5 Million | 5.06 Million | 3.58 Million |
| Operating Expenses | 69.97 Million | 57.68 Million | 48.98 Million | 38.91 Million | 44.3 Million | 47.51 Million |
| Selling, General and Administrative Expenses | 54.56 Million | 46.8 Million | 37.07 Million | 29.96 Million | 31.53 Million | 32.85 Million |
| Research and Development Expenses | 15.34 Million | 10.81 Million | 11.76 Million | 8.94 Million | 11.28 Million | 10.39 Million |
| Other Expenses | 68 Thousand | 62 Thousand | 154 Thousand | 10 Thousand | 1.48 Million | -4.27 Million |
| Cost and Expenses | 77.18 Million | 64.33 Million | 54.13 Million | 43.43 Million | 48.51 Million | 50.83 Million |
| Operating Income | -53.93 Million | -46.44 Million | -42.41 Million | -33.91 Million | -39.24 Million | -44.01 Million |
| Interest Expense | 367 Thousand | 5000.00 | 3000.00 | 202 Thousand | 23 Thousand | 184 Thousand |
| Income Tax Expense | - | -3.27 Million | -88 Thousand | -20 Thousand | -55 Thousand | -98 Thousand |
| Earnings before Tax | -55.58 Million | -43.17 Million | -41.77 Million | -35 Million | -39.59 Million | -44.21 Million |
| Net Income | -55.58 Million | -39.89 Million | -41.69 Million | -34.98 Million | -39.53 Million | -44.21 Million |
| Earnings Per Share Basic | -0.51 | -0.57 | -0.64 | -1.09 | -1.42 | -1.59 |
| Earnings Per Share Diluted | -0.51 | -0.57 | -0.64 | -1.09 | -1.42 | -1.55 |
| Weighted Average Shares Outstanding | 107.98 Million | 70.54 Million | 64.63 Million | 32.23 Million | 27.83 Million | 27.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 107.98 Million | 70.54 Million | 64.63 Million | 32.23 Million | 27.83 Million | 28.49 Million |
| Gross Margin | 0.69 | 0.63 | 0.56 | 0.53 | 0.55 | 0.52 |
| EBIT Margin | -2.23 | -2.21 | -3.32 | -3.40 | -3.97 | -6.26 |
| Profit Margin | -2.39 | -2.23 | -3.56 | -3.67 | -4.26 | -6.41 |
| EBITDA | -51.82 Million | -39.32 Million | -38.58 Million | -32.18 Million | -36.43 Million | -43.17 Million |
| Earnings Before Tax Margin | -2.32 | -2.60 | -3.62 | -3.56 | -4.23 | -6.38 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.64 Million | 6.05 Million | 5.76 Million | 23.24 Million | 7.24 Million | 5.08 Million |
| Cost of Revenue | 2.04 Million | 1.82 Million | 1.52 Million | 7.2 Million | 2.3 Million | 1.76 Million |
| Gross Profit | 4.59 Million | 4.23 Million | 4.23 Million | 16.03 Million | 4.94 Million | 3.32 Million |
| Operating Expenses | 19.16 Million | 18.49 Million | 20.93 Million | 69.9 Million | 17.67 Million | 17.14 Million |
| Selling, General and Administrative Expenses | 15.08 Million | 14.53 Million | 15.77 Million | - | 14.34 Million | 13.04 Million |
| Research and Development Expenses | 4.07 Million | 3.96 Million | 5.16 Million | - | 3.23 Million | 4.07 Million |
| Other Expenses | 129 Thousand | - | - | - | - | - |
| Cost and Expenses | 21.21 Million | 20.32 Million | 22.46 Million | 77.11 Million | 19.98 Million | 18.9 Million |
| Operating Income | -14.57 Million | -14.26 Million | -16.7 Million | -53.87 Million | -12.73 Million | -13.82 Million |
| Interest Expense | 349 Thousand | 78 Thousand | 83 Thousand | 367 Thousand | 109 Thousand | 51 Thousand |
| Income Tax Expense | - | 3.43 Million | 1.00 | 3.22 Million | 96.58 Thousand | -121.08 Thousand |
| Earnings before Tax | -15.05 Million | -10.86 Million | -20.54 Million | -55.58 Million | -12.78 Million | -11.35 Million |
| Net Income | -15.05 Million | -10.86 Million | -20.54 Million | -55.58 Million | -12.78 Million | -11.35 Million |
| Earnings Per Share Basic | -0.08 | -0.09 | -0.17 | - | -0.11 | -0.16 |
| Earnings Per Share Diluted | -0.08 | -0.09 | -0.17 | - | -0.11 | -0.16 |
| Weighted Average Shares Outstanding | 186.3 Million | 119.83 Million | 119.83 Million | 107.98 Million | 119.83 Million | 72.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 186.3 Million | 119.83 Million | 119.83 Million | 107.98 Million | 119.83 Million | 72.42 Million |
| Gross Margin | 0.69 | 0.70 | 0.74 | 0.69 | 0.68 | 0.65 |
| EBIT Margin | -2.08 | -1.78 | -2.75 | - | -1.75 | -2.72 |
| Profit Margin | -2.27 | -1.79 | -3.56 | -2.39 | -1.76 | -2.23 |
| EBITDA | -13.78 Million | -10.78 Million | -15.83 Million | - | -12.67 Million | -13.82 Million |
| Earnings Before Tax Margin | -2.19 | -2.35 | -2.90 | -2.32 | -1.76 | -2.72 |
0762
PFIZER
AMOT
2030
ASCBW
2915