SEK 205.4
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 126.5 Billion | 112.33 Billion | 99.1 Billion | 86.4 Billion | 103.23 Billion | 100.07 Billion |
Cost of Revenue | 66.96 Billion | 66.96 Billion | 58.93 Billion | 54.16 Billion | 61.66 Billion | 59.06 Billion |
Gross Profit | 59.54 Billion | 45.37 Billion | 40.17 Billion | 32.23 Billion | 41.57 Billion | 41.01 Billion |
Operating Expenses | 29.75 Billion | 26.64 Billion | 21.13 Billion | 19.84 Billion | 25.27 Billion | 22.92 Billion |
Selling, General and Administrative Expenses | 24.57 Billion | 22.55 Billion | 17.71 Billion | 16.21 Billion | 21.58 Billion | 19.55 Billion |
Research and Development Expenses | 4.56 Billion | 4.18 Billion | 3.68 Billion | 3.42 Billion | 3.67 Billion | 3.53 Billion |
Other Expenses | 613 Million | -91 Million | -261 Million | 202 Million | 9 Million | -167 Million |
Cost and Expenses | 104.08 Billion | 93.6 Billion | 80.06 Billion | 74.01 Billion | 86.93 Billion | 81.98 Billion |
Operating Income | 22.41 Billion | 18.59 Billion | 18.94 Billion | 11.21 Billion | 13.38 Billion | 18.68 Billion |
Interest Expense | 2.62 Billion | 1.64 Billion | 945 Million | 1 Billion | 1.4 Billion | 1.08 Billion |
Income Tax Expense | 4.49 Billion | 4.88 Billion | 3.96 Billion | 2.51 Billion | 3.42 Billion | 4.64 Billion |
Earnings before Tax | 19.79 Billion | 17.73 Billion | 18.46 Billion | 11.27 Billion | 12.15 Billion | 17.89 Billion |
Net Income | 15.3 Billion | 11.21 Billion | 14.46 Billion | 8.73 Billion | 8.53 Billion | 12.71 Billion |
Earnings Per Share Basic | 12.20 | 12.49 | 11.53 | 6.96 | 6.81 | 10.14 |
Earnings Per Share Diluted | 12.18 | 12.48 | 11.52 | 6.95 | 6.80 | 10.11 |
Weighted Average Shares Outstanding | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
Gross Margin | 0.47 | 0.40 | 0.41 | 0.37 | 0.40 | 0.41 |
EBIT Margin | 0.24 | 0.23 | 0.25 | 0.20 | 0.23 | 0.22 |
Profit Margin | 0.12 | 0.10 | 0.15 | 0.10 | 0.08 | 0.13 |
EBITDA | 29.74 Billion | 25.86 Billion | 23.72 Billion | 17.88 Billion | 18 Billion | 23.15 Billion |
Earnings Before Tax Margin | 0.18 | 0.17 | 0.19 | 0.13 | 0.13 | 0.19 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 30.3 Billion | 31.41 Billion | 29 Billion | 112.33 Billion | 31.09 Billion | 31.47 Billion |
Cost of Revenue | 18.1 Billion | 18.41 Billion | 18.03 Billion | 66.96 Billion | 18.57 Billion | 18.55 Billion |
Gross Profit | 12.19 Billion | 13 Billion | 10.96 Billion | 45.37 Billion | 12.51 Billion | 12.92 Billion |
Operating Expenses | 7.27 Billion | 7.26 Billion | 8.77 Billion | 26.77 Billion | 7.35 Billion | 7.15 Billion |
Selling, General and Administrative Expenses | 5.7 Billion | 6.09 Billion | 6.92 Billion | - | 6.23 Billion | 6 Billion |
Research and Development Expenses | 1.03 Billion | 1.16 Billion | 1.43 Billion | - | 1.14 Billion | 1.04 Billion |
Other Expenses | 540 Million | 191 Million | - | - | - | - |
Cost and Expenses | 25.38 Billion | 25.67 Billion | 26.8 Billion | 93.74 Billion | 25.93 Billion | 25.71 Billion |
Operating Income | 4.92 Billion | 5.74 Billion | 2.19 Billion | 18.59 Billion | 5.15 Billion | 5.76 Billion |
Interest Expense | 685 Million | 703 Million | 682 Million | 1.79 Billion | 743 Million | 910 Million |
Income Tax Expense | 1.16 Billion | 1.52 Billion | 441 Million | 4.88 Billion | 1.33 Billion | 1.1 Billion |
Earnings before Tax | 4.4 Billion | 4.99 Billion | 1.68 Billion | 17.73 Billion | 4.76 Billion | 5 Billion |
Net Income | 3.23 Billion | 3.46 Billion | 1.24 Billion | 11.21 Billion | 4.26 Billion | 3.89 Billion |
Earnings Per Share Basic | 2.58 | 2.76 | 0.99 | - | 3.40 | 3.11 |
Earnings Per Share Diluted | 2.58 | 2.76 | 0.99 | - | 3.39 | 3.10 |
Weighted Average Shares Outstanding | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
Gross Margin | 0.40 | 0.41 | 0.38 | 0.40 | 0.40 | 0.41 |
EBIT Margin | 0.23 | 0.24 | 0.16 | - | 0.24 | 0.25 |
Profit Margin | 0.11 | 0.11 | 0.04 | 0.10 | 0.14 | 0.12 |
EBITDA | 7.01 Billion | 7.68 Billion | 4.49 Billion | - | 7.4 Billion | 7.78 Billion |
Earnings Before Tax Margin | 0.16 | 0.18 | 0.08 | 0.17 | 0.17 | 0.18 |
NEU
LICHSGFIN
BRAM
GEA
600661
1884