Refine Group AB (publ) (REFINE.ST)
SEK 0.6
(-2.28%)
SEK 0.6
(-2.28%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 261.59 Million | 232.64 Million | 12.14 Million | 4.62 Million | 107.24 Thousand | - |
| Cost of Revenue | 203.29 Million | 244.86 Million | 39.29 Million | 22.32 Million | 9.27 Million | 5634.00 |
| Gross Profit | 58.3 Million | -12.22 Million | -27.14 Million | -17.69 Million | -9.16 Million | -5634.00 |
| Operating Expenses | 348.67 Million | 4.86 Million | 2.45 Million | 467.48 Thousand | 350.61 Thousand | 4.15 Million |
| Selling, General and Administrative Expenses | 348.67 Million | 497 Thousand | 20.08 Million | - | 4.72 Million | 4.15 Million |
| Research and Development Expenses | - | 4.36 Million | 2.45 Million | 467.48 Thousand | 350.61 Thousand | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 551.96 Million | 244.86 Million | 41.74 Million | 22.79 Million | 9.62 Million | 4.15 Million |
| Operating Income | -290.37 Million | -12.22 Million | -29.6 Million | -18.16 Million | -9.51 Million | -4.15 Million |
| Interest Expense | 12.17 Million | 6.22 Million | 44 Thousand | 65.76 Thousand | 33.8 Thousand | 108.00 |
| Income Tax Expense | -3.3 Million | 3.39 Million | - | 3.00 | 3.00 | -4.00 |
| Earnings before Tax | -315.16 Million | -17.67 Million | -29.58 Million | -16.85 Million | -9.2 Million | -3.98 Million |
| Net Income | -312.99 Million | -16.96 Million | -29.58 Million | -16.85 Million | -9.2 Million | -3.98 Million |
| Earnings Per Share Basic | -5.67 | -26.08 Thousand | -286.63 | - | -98.19 | -42.53 |
| Earnings Per Share Diluted | -10.35 | -26.08 Thousand | -286.63 | - | -98.19 | -42.53 |
| Weighted Average Shares Outstanding | 55.24 Million | 650.23 | 103.2 Thousand | - | 93.76 Thousand | 93.76 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 30.24 Million | 650.23 | 103.2 Thousand | - | 93.76 Thousand | 93.76 Thousand |
| Gross Margin | 0.22 | -0.05 | -2.24 | -3.83 | -85.44 | - |
| EBIT Margin | -0.05 | 0.07 | -2.43 | -3.92 | -88.38 | - |
| Profit Margin | -1.20 | -0.07 | -2.44 | -3.64 | -85.84 | - |
| EBITDA | -12.55 Million | 19.54 Million | -29.47 Million | -16.73 Million | -9.13 Million | -4.15 Million |
| Earnings Before Tax Margin | -1.11 | -0.05 | -2.44 | -3.93 | -88.71 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 79.12 Million | 54.55 Million | 261.59 Million | 69.52 Million | 73.91 Million | 71.96 Million |
| Cost of Revenue | 48.49 Million | 30.57 Million | 564.23 Million | 36.9 Million | 44.91 Million | 42.76 Million |
| Gross Profit | 30.63 Million | 23.97 Million | -302.63 Million | 32.62 Million | 28.99 Million | 29.2 Million |
| Operating Expenses | 38.3 Million | 36.21 Million | 401.07 Million | 293.63 Million | 35.77 Million | 41.21 Million |
| Selling, General and Administrative Expenses | 15.88 Million | 14.88 Million | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 38.3 Million | - | - | - | - | - |
| Cost and Expenses | 86.8 Million | 66.78 Million | 564.23 Million | 330.54 Million | 80.69 Million | 83.97 Million |
| Operating Income | -7.53 Million | -12.1 Million | -302.63 Million | -261.01 Million | -6.78 Million | -13.95 Million |
| Interest Expense | 4.63 Million | 3.22 Million | 12.17 Million | 3.38 Million | 4.49 Million | 2.04 Million |
| Income Tax Expense | 12 Thousand | -16 Thousand | -3.3 Million | -3.3 Million | -13.39 Million | - |
| Earnings before Tax | -12.16 Million | -15.33 Million | -315.16 Million | -261.68 Million | -24.67 Million | -16 Million |
| Net Income | -12.17 Million | -15.31 Million | -312.99 Million | -259.51 Million | -24.67 Million | -16 Million |
| Earnings Per Share Basic | -0.21 | -0.28 | - | -4.70 | -0.45 | -1.64 |
| Earnings Per Share Diluted | -0.21 | -0.28 | - | -4.70 | -0.45 | -1.64 |
| Weighted Average Shares Outstanding | 57.12 Million | 55.24 Million | 30.24 Million | 55.24 Million | 54.98 Million | 9.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 57.12 Million | 55.24 Million | 30.24 Million | 55.24 Million | 54.98 Million | 9.74 Million |
| Gross Margin | 0.39 | 0.44 | -1.16 | 0.47 | 0.39 | 0.41 |
| EBIT Margin | 0.03 | -0.04 | - | -0.04 | -0.05 | -0.04 |
| Profit Margin | -0.15 | -0.28 | -1.20 | -3.73 | -0.33 | -0.22 |
| EBITDA | 2.2 Million | -2.37 Million | - | -2.74 Million | -3.63 Million | -3.08 Million |
| Earnings Before Tax Margin | -0.10 | -0.22 | -1.16 | -3.75 | -0.09 | -0.19 |
LRD
CSBBANK
ULKER
0A0L
NARRF
2696