AUD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 51.09 Thousand | 108.46 Thousand | 14.35 Thousand | 36.00 | - | - |
Cost of Revenue | - | 48.95 Thousand | 3406.00 | - | - | - |
Gross Profit | 51.09 Thousand | 59.51 Thousand | 10.94 Thousand | 36.00 | - | - |
Operating Expenses | 2.13 Million | 2.46 Million | 1.4 Million | 179.1 Thousand | 446.93 Thousand | 205.19 Thousand |
Selling, General and Administrative Expenses | 2.13 Million | 2.46 Million | 854.54 Thousand | 179.1 Thousand | 446.93 Thousand | 380.55 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 77.17 Thousand | 13.8 Thousand | - | - | 175.36 Thousand |
Cost and Expenses | 2.13 Million | 2.51 Million | 1.4 Million | 179.1 Thousand | 446.93 Thousand | 205.19 Thousand |
Operating Income | -2.07 Million | -2.51 Million | -1.4 Million | -179.1 Thousand | -446.94 Thousand | -205.2 Thousand |
Interest Expense | - | 9979.00 | 645.00 | - | - | - |
Income Tax Expense | - | -5.00 | 93.00 | -179.06 Thousand | -446.93 Thousand | -403.22 Thousand |
Earnings before Tax | -2.13 Million | -2.41 Million | -1.38 Million | -179.06 Thousand | -446.72 Thousand | -203.97 Thousand |
Net Income | -2.13 Million | -2.41 Million | -1.38 Million | -179.06 Thousand | -446.72 Thousand | -181.31 Thousand |
Earnings Per Share Basic | -0.05 | -0.06 | -0.08 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.05 | -0.06 | -0.08 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 45.15 Million | 39.04 Million | 18.13 Million | 599.82 Million | 578.45 Million | 533.23 Million |
Weighted Average Shares Outstanding (Diluted) | 45.15 Million | 39.04 Million | 18.13 Million | 599.82 Million | 578.45 Million | 533.23 Million |
Gross Margin | 1.00 | 0.55 | 0.76 | 1.00 | - | - |
EBIT Margin | -41.36 | -22.75 | -97.46 | -4975.00 | - | - |
Profit Margin | -41.72 | -22.29 | -96.75 | -4974.06 | - | - |
EBITDA | -2.11 Million | -2.35 Million | -1.38 Million | - | 207.00 | - |
Earnings Before Tax Margin | -40.70 | -23.20 | -97.70 | -4975.00 | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 18.79 Thousand | 18.79 Thousand | 6750.00 | 6750.00 | 27.83 Thousand | 108.46 Thousand |
Cost of Revenue | 21.09 Thousand | - | 24.19 Thousand | - | 24.07 Thousand | 48.95 Thousand |
Gross Profit | -2297.00 | 18.79 Thousand | -17.44 Thousand | 6750.00 | 3760.00 | 59.51 Thousand |
Operating Expenses | 445.51 Thousand | 445.51 Thousand | 619.89 Thousand | 631.99 Thousand | 1.32 Million | 2.46 Million |
Selling, General and Administrative Expenses | 445.51 Thousand | 445.51 Thousand | 619.89 Thousand | 619.89 Thousand | 1.32 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 77.17 Thousand |
Cost and Expenses | 445.51 Thousand | 445.51 Thousand | 619.89 Thousand | 631.99 Thousand | 1.35 Million | 2.51 Million |
Operating Income | -426.72 Thousand | -426.72 Thousand | -613.14 Thousand | -625.24 Thousand | -1.35 Million | -2.51 Million |
Interest Expense | - | - | 4162.00 | - | 4661.00 | 9979.00 |
Income Tax Expense | -10.54 Thousand | -10.54 Thousand | -5.00 | - | -3.00 | -5.00 |
Earnings before Tax | -444.78 Thousand | -444.78 Thousand | -621.13 Thousand | -621.13 Thousand | -1.31 Million | -2.41 Million |
Net Income | -444.78 Thousand | -444.78 Thousand | -621.13 Thousand | -621.13 Thousand | -1.31 Million | -2.41 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | - |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | - |
Weighted Average Shares Outstanding | 47.17 Million | 47.17 Million | 43.13 Million | 43.13 Million | 39.61 Million | 39.04 Million |
Weighted Average Shares Outstanding (Diluted) | 47.17 Million | 47.17 Million | 43.13 Million | 43.13 Million | 39.61 Million | 39.04 Million |
Gross Margin | -0.12 | 1.00 | -2.58 | 1.00 | 0.14 | 0.55 |
EBIT Margin | -23.11 | -22.94 | -90.84 | -90.84 | -47.70 | - |
Profit Margin | -23.66 | -23.66 | -92.02 | -92.02 | -47.18 | -22.29 |
EBITDA | -434.3 Thousand | -431.26 Thousand | -613.14 Thousand | -613.14 Thousand | -1.32 Million | - |
Earnings Before Tax Margin | -22.70 | -22.70 | -90.84 | -92.63 | -48.56 | -23.20 |
CSBBANK
ULKER
BRI
NARRF
2696
REFINE