SEK 24.0
(3.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.69 Billion | 4.2 Billion | 3.47 Billion | 3.19 Billion | 2.87 Billion | 1.93 Billion |
Total Current Assets | 1.49 Billion | 1.81 Billion | 1.15 Billion | 1.08 Billion | 2.61 Billion | 1.69 Billion |
Cash And Short Term Investments | 566.1 Million | 97.9 Million | 354 Million | 290.1 Million | 229.95 Million | 132.03 Million |
Cash and Cash Equivalents | 101 Million | -6.8 Million | -14.9 Million | -14.9 Million | -19.11 Million | 21.81 Million |
Short Term Investments | 566.1 Million | 97.9 Million | 354 Million | 290.1 Million | 229.95 Million | 132.03 Million |
Net Receivables | 61.7 Million | 58.5 Million | 47.3 Million | 202.1 Million | 2.35 Billion | 8.56 Million |
Inventory | 928.8 Million | 1.71 Billion | 797.4 Million | 794.9 Million | 2.38 Billion | -8.56 Million |
Other Current Assets | -61.7 Million | -58.5 Million | -47.3 Million | -202.1 Million | -2.35 Billion | 1.56 Billion |
Total Non-Current Assets | 2.2 Billion | 2.38 Billion | 2.32 Billion | 2.11 Billion | 259.26 Million | 237.57 Million |
Net PPE | 16.8 Million | 13.9 Million | 27.5 Million | 31.5 Million | 41.01 Million | 14.31 Million |
Good Will And Intangible Assets | 198.7 Million | 168.7 Million | 169.1 Million | 162.8 Million | 178.52 Million | 149.64 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 198.7 Million | 168.7 Million | 169.1 Million | 162.8 Million | 178.52 Million | 149.64 Million |
Long-Term Investments | 717.1 Million | 97.8 Million | 411.5 Million | 290.1 Million | -204.93 Million | -66.89 Million |
Tax Assets | 56 Million | 60.2 Million | 37.2 Million | 28.8 Million | 14.69 Million | 8.47 Million |
Other Non Current Assets | 1.21 Billion | 2.04 Billion | 1.67 Billion | 1.59 Billion | 229.95 Million | 132.03 Million |
Other Assets | -100 Thousand | 200 Thousand | - | - | - | - |
Total Liabilities | 3.21 Billion | 3.73 Billion | 2.92 Billion | 2.6 Billion | 2.35 Billion | 1.52 Billion |
Total Current Liabilities | 3.04 Billion | 128.6 Million | 2.33 Billion | 2.22 Billion | 1.9 Billion | 1.03 Billion |
Account Payables | 42.4 Million | 40.8 Million | 29.4 Million | 30.3 Million | 18.41 Million | 9.27 Million |
Tax Payables | 3.3 Million | 3.4 Million | 3.5 Million | 3.5 Million | 3.9 Million | 3.09 Million |
Short Term Debt | 2.95 Billion | -23.5 Million | 2.68 Billion | -22.1 Million | -17.49 Million | 482.24 Million |
Deferred Revenue | 21.4 Million | 23.5 Million | 25.6 Million | 22.1 Million | 17.49 Million | -482.24 Million |
Other Current Liabilities | 33.8 Million | 87.8 Million | -405.1 Million | 2.19 Billion | 1.88 Billion | 1.02 Billion |
Total Non Current Liabilities | 166.2 Million | 3.6 Billion | 592.9 Million | 378.3 Million | 446.04 Million | 488.25 Million |
Long-Term Debt | 121.6 Million | 3.46 Billion | 572.3 Million | 358.7 Million | 432.88 Million | 482.24 Million |
Deferred Revenue Non Current | 21.4 Million | 23.5 Million | 25.6 Million | 22.1 Million | 17.49 Million | 1.52 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 111.4 Million | 144.3 Million | 20.6 Million | 19.6 Million | 13.15 Million | 6.01 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 611.2 Million | 611.5 Million | 1.12 Billion | 946.7 Million | 960.83 Million | 895.72 Million |
Stock Holders Equity | 480.2 Million | 470.5 Million | 548 Million | 588 Million | 527.95 Million | 413.48 Million |
Common Stock | 53.4 Million | 53.4 Million | 50.3 Million | 50.3 Million | 50.05 Million | 50.05 Million |
Retained Earnings | 430.8 Million | 421 Million | 497.8 Million | 537.7 Million | 477.4 Million | 276.19 Million |
Accumulated other comprehensive income | -4 Million | -3.9 Million | -100 Thousand | 118.5 Million | 500 Thousand | 413.48 Million |
Common Stock Equity | 480.2 Million | 470.5 Million | 548 Million | 588 Million | 527.95 Million | 413.48 Million |
Capital Lease Obligation | 9.4 Million | 6.8 Million | 14.9 Million | 14.9 Million | 19.11 Million | - |
Total Investments | 717.1 Million | 195.7 Million | 354 Million | 290.1 Million | 25.02 Million | 65.14 Million |
Total Debt | 131 Million | 3.46 Billion | 572.3 Million | 358.7 Million | 432.88 Million | 482.24 Million |
Net Debt | 30 Million | 3.46 Billion | 587.2 Million | 373.6 Million | 451.99 Million | 460.43 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.45 Billion | 3.74 Billion | 3.69 Billion | 3.69 Billion | 3.43 Billion | 3.51 Billion |
Total Current Assets | 3.08 Billion | 3.39 Billion | 1.49 Billion | 1.49 Billion | 3.09 Billion | 2.97 Billion |
Cash And Short Term Investments | 434.3 Million | 656 Million | 566.1 Million | 566.1 Million | 365.8 Million | 477.9 Million |
Cash and Cash Equivalents | 119.3 Million | 173.5 Million | 101 Million | 101 Million | 250.1 Million | 477.9 Million |
Short Term Investments | 434.3 Million | 656 Million | 566.1 Million | 566.1 Million | 365.8 Million | - |
Net Receivables | - | - | 61.7 Million | 61.7 Million | - | - |
Inventory | - | - | 928.8 Million | 928.8 Million | - | - |
Other Current Assets | 2.65 Billion | - | -61.7 Million | -61.7 Million | - | - |
Total Non-Current Assets | 370.5 Million | 359.1 Million | 2.2 Billion | 2.2 Billion | 337.6 Million | 540.7 Million |
Net PPE | 13.1 Million | 14.6 Million | 16.8 Million | 16.8 Million | 24.4 Million | 26.3 Million |
Good Will And Intangible Assets | 235.1 Million | 216.1 Million | 198.7 Million | 198.7 Million | 191 Million | 184.8 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 198.7 Million | 198.7 Million | 191 Million | 184.8 Million |
Long-Term Investments | -27.8 Million | 831.3 Million | 717.1 Million | 717.1 Million | 615.9 Million | 211.2 Million |
Tax Assets | 52.5 Million | 54.1 Million | 56 Million | 56 Million | 57.3 Million | 58.3 Million |
Other Non Current Assets | 97.6 Million | -757 Million | 1.21 Billion | 1.21 Billion | -551 Million | 60.1 Million |
Other Assets | 200 Thousand | - | -100 Thousand | -100 Thousand | 100 Thousand | -200 Thousand |
Total Liabilities | 2.97 Billion | 3.26 Billion | 3.21 Billion | 3.21 Billion | 2.96 Billion | 3.04 Billion |
Total Current Liabilities | 57 Million | 3.05 Billion | 3.04 Billion | 3.04 Billion | 70.8 Million | 69.4 Million |
Account Payables | - | - | 42.4 Million | 42.4 Million | - | - |
Tax Payables | - | - | 3.3 Million | 3.3 Million | - | - |
Short Term Debt | - | - | 2.95 Billion | 2.95 Billion | - | - |
Deferred Revenue | - | - | - | 21.4 Million | - | - |
Other Current Liabilities | 57 Million | 3.05 Billion | 55.2 Million | 33.8 Million | - | - |
Total Non Current Liabilities | 2.91 Billion | 208.7 Million | 166.2 Million | 166.2 Million | 2.88 Billion | 2.97 Billion |
Long-Term Debt | 100 Million | 100 Million | 100 Million | 121.6 Million | 2.78 Billion | 2.87 Billion |
Deferred Revenue Non Current | 57 Million | 58.3 Million | 57.4 Million | 21.4 Million | 70.8 Million | 69.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 48.7 Million | 108.7 Million | 106.4 Million | 111.4 Million | 102.8 Million | 98.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 487.4 Million | 484.3 Million | 480.2 Million | 611.2 Million | 475.3 Million | 472.5 Million |
Stock Holders Equity | 487.4 Million | 484.3 Million | 480.2 Million | 480.2 Million | 475.3 Million | 472.5 Million |
Common Stock | 53.6 Million | 53.4 Million | 53.4 Million | 53.4 Million | 53.4 Million | 53.4 Million |
Retained Earnings | 438 Million | 434.9 Million | 430.8 Million | 430.8 Million | 426 Million | 423.3 Million |
Accumulated other comprehensive income | -4.2 Million | -4 Million | -4 Million | -4 Million | -4.09 Million | -4.2 Million |
Common Stock Equity | 487.4 Million | 484.3 Million | 480.2 Million | 480.2 Million | 475.3 Million | 472.5 Million |
Capital Lease Obligation | - | - | 9.4 Million | 9.4 Million | - | - |
Total Investments | 434.3 Million | 831.3 Million | 717.1 Million | 717.1 Million | 365.8 Million | 211.2 Million |
Total Debt | 100 Million | 100 Million | 100 Million | 131 Million | 2.78 Billion | 2.87 Billion |
Net Debt | -19.3 Million | -73.5 Million | -1 Million | 30 Million | 2.53 Billion | 2.39 Billion |
CVV
KCEA
ATIXF
1271
HRAL
MOTISONS