Profoto Holding AB (publ) (PRFO.ST)
SEK 37.4
(1.63%)
SEK 37.4
(1.63%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 787 Million | 848 Million | 732 Million | 528 Million | 833 Million | 679 Million |
| Cost of Revenue | 546 Million | 229 Million | 210 Million | 207 Million | 229 Million | 198 Million |
| Gross Profit | 241 Million | 619 Million | 522 Million | 321 Million | 604 Million | 481 Million |
| Operating Expenses | 32 Million | 375 Million | 314 Million | 332 Million | 384 Million | 306 Million |
| Selling, General and Administrative Expenses | 344 Million | 295 Million | 142 Million | 126 Million | 187 Million | 156 Million |
| Research and Development Expenses | 32 Million | 32 Million | 29 Million | 30 Million | 46 Million | 16 Million |
| Other Expenses | - | 375 Million | 172 Million | 206 Million | 197 Million | 150 Million |
| Cost and Expenses | 583 Million | 604 Million | 524 Million | 539 Million | 613 Million | 504 Million |
| Operating Income | 204 Million | 248 Million | 211 Million | -17 Million | 222 Million | 183 Million |
| Interest Expense | 7 Million | 5 Million | 2 Million | 3 Million | 2 Million | 1 Million |
| Income Tax Expense | 42 Million | 49 Million | 51 Million | -2 Million | 43 Million | 31 Million |
| Earnings before Tax | 197 Million | 243 Million | 209 Million | -20 Million | 220 Million | 180 Million |
| Net Income | 155 Million | 194 Million | 158 Million | -18 Million | 177 Million | 148 Million |
| Earnings Per Share Basic | 3.88 | 4.85 | 3.95 | -0.45 | 4.43 | 3.70 |
| Earnings Per Share Diluted | 3.88 | 4.85 | 3.95 | -0.45 | 4.43 | 3.70 |
| Weighted Average Shares Outstanding | 40 Million | 40 Million | 40 Million | 40 Million | 40 Million | 40 Million |
| Weighted Average Shares Outstanding (Diluted) | 40 Million | 40 Million | 40 Million | 40 Million | 40 Million | 40 Million |
| Gross Margin | 0.31 | 0.73 | 0.71 | 0.61 | 0.73 | 0.71 |
| EBIT Margin | 0.31 | 0.38 | 0.37 | 0.13 | 0.32 | 0.30 |
| Profit Margin | 0.20 | 0.23 | 0.22 | -0.03 | 0.21 | 0.22 |
| EBITDA | 242 Million | 289 Million | 249 Million | 13 Million | 247 Million | 188 Million |
| Earnings Before Tax Margin | 0.26 | 0.29 | 0.29 | -0.03 | 0.27 | 0.27 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 164 Million | 196 Million | 171 Million | 787 Million | 204 Million | 172 Million |
| Cost of Revenue | 31 Million | 153 Million | 137 Million | 546 Million | 141 Million | 37 Million |
| Gross Profit | 133 Million | 43 Million | 34 Million | 241 Million | 63 Million | 135 Million |
| Operating Expenses | 106 Million | 4 Million | 5 Million | 32 Million | 7 Million | 99 Million |
| Selling, General and Administrative Expenses | - | 110 Million | 91 Million | - | 93 Million | 80 Million |
| Research and Development Expenses | 5 Million | 4 Million | 5 Million | - | 7 Million | 7 Million |
| Other Expenses | 106 Million | 16 Million | - | - | - | - |
| Cost and Expenses | 137 Million | 157 Million | 142 Million | 577 Million | 148 Million | 136 Million |
| Operating Income | 39 Million | 39 Million | 29 Million | 209 Million | 56 Million | 35 Million |
| Interest Expense | 6 Million | 4 Million | 2 Million | 7 Million | 1 Million | 2 Million |
| Income Tax Expense | 6 Million | 5 Million | 8 Million | 42 Million | 11 Million | 6 Million |
| Earnings before Tax | 34 Million | 33 Million | 34 Million | 197 Million | 48 Million | 33 Million |
| Net Income | 28 Million | 28 Million | 27 Million | 155 Million | 36 Million | 27 Million |
| Earnings Per Share Basic | 0.70 | 0.70 | 0.68 | - | 0.93 | 0.68 |
| Earnings Per Share Diluted | 0.70 | 0.70 | 0.68 | - | 0.92 | 0.68 |
| Weighted Average Shares Outstanding | 40 Million | 40 Million | 40 Million | 40 Million | 40 Million | 40 Million |
| Weighted Average Shares Outstanding (Diluted) | 40 Million | 40 Million | 40 Million | 40 Million | 40 Million | 40 Million |
| Gross Margin | 0.81 | 0.22 | 0.20 | 0.31 | 0.31 | 0.78 |
| EBIT Margin | 0.33 | 0.26 | 0.23 | - | 0.33 | 0.31 |
| Profit Margin | 0.17 | 0.14 | 0.16 | 0.20 | 0.18 | 0.16 |
| EBITDA | 54 Million | 50 Million | 40 Million | - | 68 Million | 54 Million |
| Earnings Before Tax Margin | 0.24 | 0.20 | 0.17 | 0.27 | 0.27 | 0.20 |
LOMA
002365
000831
000931
TSLA
WFC