Prevas AB (PREV-B.ST)
SEK 116.0
(2.65%)
SEK 116.0
(2.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.48 Billion | 1.32 Billion | 1.18 Billion | 771.65 Million | 796.42 Million | 770.96 Million |
| Cost of Revenue | 850.67 Million | 777.43 Million | 492.07 Million | 342.67 Million | 360.05 Million | 353.84 Million |
| Gross Profit | 631.96 Million | 546.58 Million | 694.81 Million | 428.98 Million | 436.37 Million | 417.12 Million |
| Operating Expenses | 880.23 Million | 387.4 Million | 561.61 Million | 363.46 Million | 389.33 Million | 407.61 Million |
| Selling, General and Administrative Expenses | 837.43 Million | 354.15 Million | 312.43 Million | 196.18 Million | 211.27 Million | 250.48 Million |
| Research and Development Expenses | 255 Thousand | 306 Thousand | 1.11 Million | 1.13 Million | 6.82 Million | 1.43 Million |
| Other Expenses | 42.54 Million | 33.24 Million | 249.17 Million | 167.28 Million | 178.05 Million | 157.13 Million |
| Cost and Expenses | 1.32 Billion | 1.16 Billion | 1.05 Billion | 706.13 Million | 749.38 Million | 761.46 Million |
| Operating Income | 162.31 Million | 160.39 Million | 133.19 Million | 65.51 Million | 47.04 Million | 9.5 Million |
| Interest Expense | 7.44 Million | 2.91 Million | 3.92 Million | 1.81 Million | 2.41 Million | 1.97 Million |
| Income Tax Expense | 39.01 Million | 32.01 Million | 23.06 Million | 14.58 Million | 9.95 Million | 1.66 Million |
| Earnings before Tax | 159.96 Million | 153.88 Million | 125.83 Million | 59.78 Million | 42.33 Million | 7.29 Million |
| Net Income | 118.19 Million | 118.64 Million | 102.86 Million | 45.93 Million | 31.91 Million | 4.58 Million |
| Earnings Per Share Basic | 9.28 | 9.32 | 8.08 | 4.55 | 3.16 | 0.45 |
| Earnings Per Share Diluted | 9.23 | 9.32 | 8.08 | 4.55 | 3.16 | 0.45 |
| Weighted Average Shares Outstanding | 12.73 Million | 12.73 Million | 12.73 Million | 10.1 Million | 10.1 Million | 10.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.8 Million | 12.73 Million | 12.73 Million | 10.1 Million | 10.1 Million | 10.1 Million |
| Gross Margin | 0.43 | 0.41 | 0.59 | 0.56 | 0.55 | 0.54 |
| EBIT Margin | 0.14 | 0.15 | 0.14 | 0.11 | 0.09 | 0.02 |
| Profit Margin | 0.08 | 0.09 | 0.09 | 0.06 | 0.04 | 0.01 |
| EBITDA | 209.43 Million | 193.57 Million | 170.84 Million | 90.95 Million | 72.95 Million | 16.09 Million |
| Earnings Before Tax Margin | 0.11 | 0.12 | 0.11 | 0.08 | 0.06 | 0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 351.9 Million | 395.62 Million | 407.08 Million | 1.48 Billion | 399.28 Million | 311.35 Million |
| Cost of Revenue | 215.43 Million | 363.83 Million | 362.86 Million | 1.32 Billion | 356.94 Million | 182.37 Million |
| Gross Profit | 136.46 Million | 31.79 Million | 44.22 Million | 162.57 Million | 42.33 Million | 128.98 Million |
| Operating Expenses | 118.56 Million | 127.69 Million | 123.88 Million | 255 Thousand | 399.01 Million | 90.75 Million |
| Selling, General and Administrative Expenses | - | 115.9 Million | 121.06 Million | - | 426.84 Million | - |
| Research and Development Expenses | - | - | - | - | 255 Thousand | - |
| Other Expenses | 118.56 Million | -32 Million | - | - | - | - |
| Cost and Expenses | 334 Million | 363.83 Million | 362.86 Million | 1.32 Billion | 356.94 Million | 273.12 Million |
| Operating Income | 17.89 Million | 31.79 Million | 44.22 Million | 162.31 Million | 42.33 Million | 29.27 Million |
| Interest Expense | 4.21 Million | - | - | 4.22 Million | - | 327 Thousand |
| Income Tax Expense | 4.61 Million | 7.56 Million | 11.17 Million | 39.01 Million | 13.06 Million | 6.29 Million |
| Earnings before Tax | 13.67 Million | 33.57 Million | 44.44 Million | 159.96 Million | 44.47 Million | 28.95 Million |
| Net Income | 9.63 Million | 25.8 Million | 32.55 Million | 118.19 Million | 30.87 Million | 22.11 Million |
| Earnings Per Share Basic | 0.75 | 2.02 | 2.56 | - | 2.42 | 1.74 |
| Earnings Per Share Diluted | 0.75 | 2.01 | 2.54 | - | 2.41 | 1.73 |
| Weighted Average Shares Outstanding | 12.88 Million | 12.77 Million | 12.73 Million | 12.73 Million | 12.73 Million | 12.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.88 Million | 12.81 Million | 12.79 Million | 12.8 Million | 12.8 Million | 12.81 Million |
| Gross Margin | 0.39 | 0.08 | 0.11 | 0.11 | 0.11 | 0.41 |
| EBIT Margin | 0.09 | 0.11 | 0.14 | - | 0.13 | 0.16 |
| Profit Margin | 0.03 | 0.07 | 0.08 | 0.08 | 0.08 | 0.07 |
| EBITDA | 32.65 Million | 43.58 Million | 55.03 Million | - | 53.39 Million | 49.88 Million |
| Earnings Before Tax Margin | 0.05 | 0.08 | 0.11 | 0.11 | 0.11 | 0.09 |
OPN
SNV-PD
PAR
CAKE
SPMTF
ALCOF