ProstaLund AB (publ) (PLUN.ST)
SEK 7.2
(-3.36%)
SEK 7.2
(-3.36%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 22.2 Million | 17.41 Million | 17.07 Million | 12.46 Million | 12.88 Million | 13.56 Million |
| Cost of Revenue | 6.55 Million | 4.53 Million | 2.39 Million | 2.92 Million | 3.89 Million | 5.44 Million |
| Gross Profit | 15.65 Million | 12.87 Million | 14.68 Million | 9.54 Million | 8.99 Million | 8.12 Million |
| Operating Expenses | 31.95 Million | 23.76 Million | 22.53 Million | 19.46 Million | 19.43 Million | 21.07 Million |
| Selling, General and Administrative Expenses | 27.2 Million | 19.8 Million | 19.02 Million | 15.92 Million | 17 Million | 19.72 Million |
| Research and Development Expenses | 5.94 Million | 4 Million | 3.24 Million | 3.87 Million | 2.83 Million | 1.83 Million |
| Other Expenses | - | -35 Thousand | 268 Thousand | -338 Thousand | -402 Thousand | -489 Thousand |
| Cost and Expenses | 39.05 Million | 28.3 Million | 24.92 Million | 22.38 Million | 23.32 Million | 26.51 Million |
| Operating Income | -16.85 Million | -10.89 Million | -7.85 Million | -9.91 Million | -10.43 Million | -12.95 Million |
| Interest Expense | 173 Thousand | 207 Thousand | 35 Thousand | 61 Thousand | 145 Thousand | 4000.00 |
| Income Tax Expense | - | 205 Thousand | 35 Thousand | 61 Thousand | 145 Thousand | 4000.00 |
| Earnings before Tax | -17.01 Million | -11.09 Million | -7.88 Million | -9.98 Million | -10.58 Million | -12.95 Million |
| Net Income | -17.01 Million | -11.3 Million | -7.91 Million | -10.04 Million | -10.72 Million | -12.95 Million |
| Earnings Per Share Basic | -0.25 | -0.21 | -0.17 | -0.26 | -0.43 | -0.92 |
| Earnings Per Share Diluted | -0.25 | -0.21 | -0.17 | -0.26 | -0.43 | -0.92 |
| Weighted Average Shares Outstanding | 68.44 Million | 54.48 Million | 47.96 Million | 38.23 Million | 24.96 Million | 14.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 68.44 Million | 54.48 Million | 47.96 Million | 38.23 Million | 24.96 Million | 14.14 Million |
| Gross Margin | 0.70 | 0.74 | 0.86 | 0.77 | 0.70 | 0.60 |
| EBIT Margin | -0.75 | -0.61 | -0.44 | -0.78 | -0.79 | -0.93 |
| Profit Margin | -0.77 | -0.65 | -0.46 | -0.81 | -0.83 | -0.95 |
| EBITDA | -16.57 Million | -10.67 Million | -7.54 Million | -9.74 Million | -10.2 Million | -12.55 Million |
| Earnings Before Tax Margin | -0.76 | -0.63 | -0.46 | -0.80 | -0.81 | -0.95 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.81 Million | 3.5 Million | 6.44 Million | 22.2 Million | 4.81 Million | 5.36 Million |
| Cost of Revenue | 729 Thousand | 1.06 Million | 1.71 Million | 6.81 Million | 1.29 Million | 1.76 Million |
| Gross Profit | 2.08 Million | 2.44 Million | 4.73 Million | 15.38 Million | 3.52 Million | 3.6 Million |
| Operating Expenses | 9.34 Million | 7.43 Million | 8.72 Million | 31.95 Million | 9.76 Million | 7.67 Million |
| Selling, General and Administrative Expenses | 7.62 Million | 6.1 Million | 6.82 Million | - | 8.54 Million | 5.96 Million |
| Research and Development Expenses | 1.72 Million | 1.32 Million | 1.9 Million | - | 1.05 Million | 1.34 Million |
| Other Expenses | -98 Thousand | - | - | - | - | 364 Thousand |
| Cost and Expenses | 10.07 Million | 8.49 Million | 10.43 Million | 38.77 Million | 11.05 Million | 9.43 Million |
| Operating Income | -7.26 Million | -4.99 Million | -3.99 Million | -16.57 Million | -6.24 Million | -4.07 Million |
| Interest Expense | 110 Thousand | 36 Thousand | 39 Thousand | 173 Thousand | 39 Thousand | 54 Thousand |
| Income Tax Expense | - | 223.72 Thousand | 631 Thousand | 1.00 | -32 Thousand | -32 Thousand |
| Earnings before Tax | -7.2 Million | -4.75 Million | -3.38 Million | -17.01 Million | -6.28 Million | -4.12 Million |
| Net Income | -7.2 Million | -4.75 Million | -3.38 Million | -17.01 Million | -6.28 Million | -4.12 Million |
| Earnings Per Share Basic | -0.09 | -0.06 | -0.04 | - | -0.08 | -0.06 |
| Earnings Per Share Diluted | -0.09 | -0.06 | -0.04 | - | -0.08 | -0.06 |
| Weighted Average Shares Outstanding | 76.58 Million | 76.58 Million | 76.58 Million | 68.44 Million | 76.58 Million | 63.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 76.58 Million | 76.58 Million | 76.58 Million | 68.44 Million | 76.58 Million | 63.41 Million |
| Gross Margin | 0.74 | 0.70 | 0.73 | 0.69 | 0.73 | 0.67 |
| EBIT Margin | -2.52 | -1.35 | -0.52 | - | -1.30 | -0.76 |
| Profit Margin | -2.56 | -1.36 | -0.53 | -0.77 | -1.31 | -0.77 |
| EBITDA | -7.09 Million | -4.72 Million | -3.34 Million | - | -6.24 Million | -4.07 Million |
| Earnings Before Tax Margin | -2.58 | -1.43 | -0.62 | -0.75 | -1.30 | -0.76 |
AURR
1788
WGO
601601
TOWN
CUEN