USD 33.82
(2.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 675.44 Million | 686.37 Million | 678.99 Million | 662.23 Million | 563.24 Million | 532 Million |
Cost of Revenue | -266.14 Million | 9.23 Million | - | - | - | - |
Gross Profit | 941.58 Million | 677.13 Million | 678.99 Million | 662.23 Million | 563.24 Million | 532 Million |
Operating Expenses | 391.59 Million | -440.08 Million | -408.81 Million | -484.79 Million | -391.86 Million | -283.23 Million |
Selling, General and Administrative Expenses | 391.59 Million | 279.91 Million | 292.26 Million | 275.62 Million | 261.5 Million | 244.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -125.76 Million | -701.07 Million | -760.42 Million | -653.36 Million | -527.3 Million |
Cost and Expenses | 391.59 Million | -440.08 Million | -408.81 Million | -484.79 Million | -391.86 Million | -283.23 Million |
Operating Income | 283.84 Million | 206.87 Million | 270.18 Million | 177.43 Million | 171.37 Million | 248.77 Million |
Interest Expense | 247.46 Million | 56.57 Million | 41.08 Million | 80.01 Million | 109.47 Million | 80.75 Million |
Income Tax Expense | 31.08 Million | 46.58 Million | 54.79 Million | 31.9 Million | 32.59 Million | 34.22 Million |
Earnings before Tax | 186.22 Million | 237.05 Million | 279.83 Million | 201.33 Million | 176.27 Million | 172 Million |
Net Income | 153.71 Million | 188.98 Million | 215.38 Million | 145.53 Million | 138.78 Million | 133.79 Million |
Earnings Per Share Basic | 2.06 | 2.60 | 2.97 | 2.01 | 1.93 | 1.88 |
Earnings Per Share Diluted | 2.06 | 2.60 | 2.97 | 2.01 | 1.92 | 1.88 |
Weighted Average Shares Outstanding | 74.64 Million | 72.55 Million | 72.47 Million | 72.29 Million | 72.06 Million | 71.14 Million |
Weighted Average Shares Outstanding (Diluted) | 74.66 Million | 72.57 Million | 72.56 Million | 72.34 Million | 72.18 Million | 71.29 Million |
Gross Margin | 1.39 | 0.99 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.34 | 0.44 | 0.31 | 0.36 | 0.52 |
Profit Margin | 0.23 | 0.28 | 0.32 | 0.22 | 0.25 | 0.25 |
EBITDA | - | 265.74 Million | 310.96 Million | 230.39 Million | 205.64 Million | 200.72 Million |
Earnings Before Tax Margin | 0.42 | 0.30 | 0.40 | 0.27 | 0.30 | 0.47 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 258.85 Million | 259.75 Million | 249.74 Million | 941.58 Million | 231.94 Million | 172.86 Million |
Cost of Revenue | - | -1.1 Million | - | - | - | - |
Gross Profit | 258.85 Million | 260.85 Million | 249.74 Million | 941.58 Million | 231.94 Million | 172.86 Million |
Operating Expenses | 40.76 Million | 35.51 Million | 36.95 Million | 165 Million | 42.1 Million | -118.59 Million |
Selling, General and Administrative Expenses | - | 77.78 Million | 81.63 Million | - | 78.38 Million | 74.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -40.76 Million | -35.51 Million | -36.95 Million | -165 Million | -42.1 Million | -192.96 Million |
Cost and Expenses | 210.14 Million | 208.57 Million | 206.75 Million | 755.36 Million | 200.73 Million | -118.59 Million |
Operating Income | 48.71 Million | 54.48 Million | 45.63 Million | -1.42 Million | 259 Thousand | 54.27 Million |
Interest Expense | 2.26 Million | 85.88 Million | 83.7 Million | 26.64 Million | 3.15 Million | 69.79 Million |
Income Tax Expense | 5.59 Million | 8.12 Million | 7.26 Million | 31.08 Million | 2.66 Million | 9.41 Million |
Earnings before Tax | 48.71 Million | 51.16 Million | 42.38 Million | 186.22 Million | 31.2 Million | 54.15 Million |
Net Income | 42.94 Million | 42.85 Million | 34.68 Million | 153.71 Million | 28.8 Million | 44.86 Million |
Earnings Per Share Basic | 0.57 | 0.57 | 0.46 | - | 0.39 | 0.60 |
Earnings Per Share Diluted | 0.57 | 0.57 | 0.46 | - | 0.39 | 0.60 |
Weighted Average Shares Outstanding | 74.94 Million | 74.92 Million | 74.81 Million | 74.64 Million | 74.77 Million | 74.75 Million |
Weighted Average Shares Outstanding (Diluted) | 75.14 Million | 75.03 Million | 74.97 Million | 74.66 Million | 74.79 Million | 74.76 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.20 | -0.01 | -0.01 | - | 0.02 | 0.36 |
Profit Margin | 0.17 | 0.16 | 0.14 | 0.16 | 0.12 | 0.26 |
EBITDA | 51.84 Million | -3.5 Million | -3.68 Million | - | 3.67 Million | 62.92 Million |
Earnings Before Tax Margin | 0.19 | 0.21 | 0.18 | -0.00 | 0.00 | 0.31 |
CUEN
PLUN
AURR
6286
QTRH
601601