Paradox Interactive AB (publ) (PDX.ST)
SEK 205.2
(0.39%)
SEK 205.2
(0.39%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.64 Billion | 1.97 Billion | 1.44 Billion | 1.79 Billion | 1.28 Billion | 1.12 Billion |
| Cost of Revenue | 1.39 Billion | 862.62 Million | 880.97 Million | 805.64 Million | 500.28 Million | 408.35 Million |
| Gross Profit | 1.25 Billion | 1.11 Billion | 566.48 Million | 988.14 Million | 789.04 Million | 719.36 Million |
| Operating Expenses | 380.65 Million | 262.1 Million | 295.76 Million | 335.56 Million | 367.24 Million | 279.87 Million |
| Selling, General and Administrative Expenses | 380.65 Million | 262.1 Million | 295.76 Million | 335.56 Million | 367.24 Million | 279.87 Million |
| Research and Development Expenses | 863.26 Million | 343.21 Million | 230.05 Million | 221.63 Million | 126.06 Million | 75.84 Million |
| Other Expenses | -651.32 Million | 13.34 Million | 11.97 Million | 6.49 Million | 6.46 Million | 15.56 Million |
| Cost and Expenses | 1.98 Billion | 1.12 Billion | 1.17 Billion | 1.14 Billion | 867.53 Million | 688.22 Million |
| Operating Income | 657.86 Million | 887.14 Million | 307.45 Million | 632.1 Million | 473.53 Million | 455.05 Million |
| Interest Expense | 10.63 Million | 6.65 Million | 4.07 Million | 4.77 Million | 7.29 Million | 7000.00 |
| Income Tax Expense | 157.13 Million | 175.73 Million | 56.15 Million | 137.45 Million | 92.76 Million | 101.24 Million |
| Earnings before Tax | 672.31 Million | 884.44 Million | 303.92 Million | 628.03 Million | 466.84 Million | 455.18 Million |
| Net Income | 530.62 Million | 708.7 Million | 247.77 Million | 490.57 Million | 374.08 Million | 353.93 Million |
| Earnings Per Share Basic | 5.02 | 6.71 | 2.35 | 4.65 | 3.54 | 3.35 |
| Earnings Per Share Diluted | 5.02 | 6.70 | 2.34 | 4.64 | 3.54 | 3.35 |
| Weighted Average Shares Outstanding | 105.62 Million | 105.6 Million | 105.6 Million | 105.6 Million | 105.6 Million | 105.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 105.79 Million | 105.72 Million | 105.75 Million | 105.83 Million | 105.6 Million | 105.6 Million |
| Gross Margin | 0.47 | 0.56 | 0.39 | 0.55 | 0.61 | 0.64 |
| EBIT Margin | 0.63 | 0.69 | 0.45 | 0.55 | 0.51 | 0.55 |
| Profit Margin | 0.20 | 0.36 | 0.17 | 0.27 | 0.29 | 0.31 |
| EBITDA | 1.67 Billion | 1.36 Billion | 431.49 Million | 757.31 Million | 694.95 Million | 614.64 Million |
| Earnings Before Tax Margin | 0.25 | 0.45 | 0.21 | 0.35 | 0.37 | 0.40 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 433.99 Million | 575.75 Million | 482.09 Million | 2.64 Billion | 995.55 Million | 426.44 Million |
| Cost of Revenue | 221.04 Million | 458.42 Million | 268.07 Million | 1.39 Billion | 713.3 Million | 254.5 Million |
| Gross Profit | 212.95 Million | 117.32 Million | 214.02 Million | 1.25 Billion | 282.25 Million | 171.93 Million |
| Operating Expenses | 62.41 Million | 90.29 Million | 59.65 Million | 380.65 Million | 113.55 Million | 88.29 Million |
| Selling, General and Administrative Expenses | 62.41 Million | 90.29 Million | 78.1 Million | - | 113.55 Million | 88.29 Million |
| Research and Development Expenses | - | - | - | - | 863.26 Million | - |
| Other Expenses | - | -1.86 Million | - | -1.98 Billion | -871.7 Million | 1.72 Million |
| Cost and Expenses | 283.45 Million | 548.71 Million | 327.72 Million | 1.77 Billion | 826.85 Million | 342.8 Million |
| Operating Income | 150.54 Million | 27.03 Million | 154.37 Million | 869.78 Million | 168.69 Million | 85.36 Million |
| Interest Expense | 798 Thousand | 3.27 Million | 1.65 Million | 10.63 Million | 1.92 Million | 2.74 Million |
| Income Tax Expense | 31.56 Million | 9.54 Million | 38.09 Million | 157.13 Million | 33 Million | 19.17 Million |
| Earnings before Tax | 151.22 Million | 36.82 Million | 164.95 Million | 672.31 Million | 131.27 Million | 88.46 Million |
| Net Income | 119.66 Million | 27.28 Million | 126.86 Million | 530.62 Million | 98.26 Million | 69.29 Million |
| Earnings Per Share Basic | 1.13 | 0.26 | 1.20 | - | 0.93 | 0.66 |
| Earnings Per Share Diluted | 1.13 | 0.26 | 1.20 | - | 0.93 | 0.65 |
| Weighted Average Shares Outstanding | 105.62 Million | 105.62 Million | 105.62 Million | 105.62 Million | 105.62 Million | 105.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 105.62 Million | 105.62 Million | 105.65 Million | 105.79 Million | 105.79 Million | 106.42 Million |
| Gross Margin | 0.49 | 0.20 | 0.44 | 0.47 | 0.28 | 0.40 |
| EBIT Margin | 0.63 | 0.62 | 0.65 | - | 0.67 | 0.56 |
| Profit Margin | 0.28 | 0.05 | 0.26 | 0.20 | 0.10 | 0.16 |
| EBITDA | 273.05 Million | 356.23 Million | 311.42 Million | - | 670.69 Million | 238 Million |
| Earnings Before Tax Margin | 0.35 | 0.05 | 0.32 | 0.33 | 0.17 | 0.20 |
RITM-PB
2108
HCKT
7049
FGETF
1655