SEK 109.0
(1.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 43.67 Billion | 45.33 Billion | 40.62 Billion | 31.9 Billion | 22.2 Billion | 17.35 Billion |
Total Current Assets | 762 Million | 950 Million | 727 Million | 412 Million | 635 Million | 242 Million |
Cash And Short Term Investments | 435 Million | 691 Million | 534 Million | 312 Million | 588 Million | 192 Million |
Cash and Cash Equivalents | 435 Million | 691 Million | 534 Million | 312 Million | 588 Million | 192 Million |
Short Term Investments | - | -372 Million | -22 Million | -3 Million | -2 Million | - |
Net Receivables | 118 Million | 260 Million | 193 Million | 51 Million | 19 Million | 50 Million |
Inventory | - | - | - | 48 Million | - | 1 Million |
Other Current Assets | -553 Million | -951 Million | -727 Million | 1 Million | -607 Million | -1 Million |
Total Non-Current Assets | 42.91 Billion | 44.38 Billion | 39.89 Billion | 31.49 Billion | 21.56 Billion | 17.11 Billion |
Net PPE | 529 Million | 548 Million | 240 Million | 165 Million | 151 Million | 1 Million |
Good Will And Intangible Assets | -43.67 Billion | -45.33 Billion | -2.75 Billion | -2.18 Billion | -2.11 Billion | - |
Good Will | - | - | 238 Million | 268 Million | 304 Million | - |
Intangible Assets | - | - | -2.98 Billion | -2.45 Billion | -2.42 Billion | - |
Long-Term Investments | 3.04 Billion | 3.39 Billion | 2.51 Billion | 1.91 Billion | 1.81 Billion | - |
Tax Assets | 43.67 Billion | 45.33 Billion | 238 Million | 268 Million | 304 Million | 17.35 Billion |
Other Non Current Assets | 39.33 Billion | 40.44 Billion | 39.65 Billion | 31.33 Billion | 21.41 Billion | -243 Million |
Other Assets | -1 Million | - | 1 Million | - | - | - |
Total Liabilities | 27.51 Billion | 26.91 Billion | 23.35 Billion | 18.57 Billion | 12.42 Billion | 8.96 Billion |
Total Current Liabilities | 1.9 Billion | 2.08 Billion | 5.33 Billion | 1.51 Billion | 482 Million | 1.19 Billion |
Account Payables | 1.42 Billion | 41 Million | 48 Million | 37 Million | 33 Million | 11 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 480 Million | 1.07 Billion | 4.55 Billion | 928 Million | 132 Million | 935 Million |
Deferred Revenue | 508 Million | 685 Million | 521 Million | 435 Million | 272 Million | 230 Million |
Other Current Liabilities | -508 Million | 280 Million | 215 Million | 110 Million | 45 Million | 20 Million |
Total Non Current Liabilities | 24.84 Billion | 24.83 Billion | 18.02 Billion | 17.06 Billion | 11.93 Billion | 7.76 Billion |
Long-Term Debt | 23.61 Billion | 23.44 Billion | 16.72 Billion | 16.28 Billion | 11.29 Billion | 7.3 Billion |
Deferred Revenue Non Current | 508 Million | 355 Million | 356 Million | 323 Million | 199 Million | 8.96 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -543 Million | -294 Million | -309 Million | -304 Million | -181 Million | -8.95 Billion |
Other Liabilities | 759 Million | - | - | - | - | - |
Total Equity | 16.16 Billion | 18.41 Billion | 17.26 Billion | 30.23 Billion | 20.61 Billion | 16.44 Billion |
Stock Holders Equity | 16.12 Billion | 18.37 Billion | 17.23 Billion | 13.33 Billion | 9.78 Billion | 8.39 Billion |
Common Stock | 96 Million | 96 Million | 96 Million | 92 Million | 84 Million | 84 Million |
Retained Earnings | 12.01 Billion | 13.48 Billion | 12.57 Billion | 9.48 Billion | 5.93 Billion | 4.54 Billion |
Accumulated other comprehensive income | 255 Million | 275 Million | 8 Million | 13.33 Billion | 9.78 Billion | 8.39 Billion |
Common Stock Equity | 16.12 Billion | 18.37 Billion | 17.23 Billion | 13.33 Billion | 9.78 Billion | 8.39 Billion |
Capital Lease Obligation | 512 Million | 484 Million | 229 Million | 158 Million | 144 Million | - |
Total Investments | 3.04 Billion | 3.01 Billion | 2.49 Billion | 1.91 Billion | 1.81 Billion | 1.52 Billion |
Total Debt | 24.61 Billion | 24.51 Billion | 21.27 Billion | 17.21 Billion | 11.42 Billion | 8.24 Billion |
Net Debt | 24.17 Billion | 23.82 Billion | 20.74 Billion | 16.9 Billion | 10.83 Billion | 8.04 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 44.58 Billion | 44.01 Billion | 43.8 Billion | 43.67 Billion | 43.67 Billion | 45.95 Billion |
Total Current Assets | 1.23 Billion | 1.54 Billion | 649 Million | 762 Million | 762 Million | 1.07 Billion |
Cash And Short Term Investments | 782 Million | 1.21 Billion | 257 Million | 435 Million | 435 Million | 786 Million |
Cash and Cash Equivalents | 782 Million | 1.21 Billion | 257 Million | 435 Million | 435 Million | 786 Million |
Short Term Investments | - | - | -239 Million | - | - | -353 Million |
Net Receivables | 439 Million | 268 Million | 323 Million | 118 Million | 118 Million | 233 Million |
Inventory | -439 Million | - | - | - | - | 53 Million |
Other Current Assets | 457 Million | -1.48 Billion | -580 Million | -553 Million | -553 Million | 1 Million |
Total Non-Current Assets | 43.35 Billion | 42.47 Billion | 43.15 Billion | 42.91 Billion | 42.91 Billion | 44.88 Billion |
Net PPE | 550 Million | 567 Million | 571 Million | 529 Million | 529 Million | 534 Million |
Good Will And Intangible Assets | - | - | - | -43.67 Billion | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 3 Billion | 3.04 Billion | 3.04 Billion | 3.3 Billion |
Tax Assets | - | - | - | 43.67 Billion | - | - |
Other Non Current Assets | 42.8 Billion | 41.9 Billion | 39.58 Billion | 39.33 Billion | 39.33 Billion | 41.04 Billion |
Other Assets | - | - | - | -1 Million | -1 Million | - |
Total Liabilities | 26.28 Billion | 25.5 Billion | 26.89 Billion | 27.51 Billion | 27.51 Billion | 28.19 Billion |
Total Current Liabilities | 3.68 Billion | 6.1 Billion | 4.49 Billion | 1.9 Billion | 1.9 Billion | 2.32 Billion |
Account Payables | - | - | - | 1.42 Billion | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.51 Billion | 4.8 Billion | 3.46 Billion | 480 Million | 480 Million | 751 Million |
Deferred Revenue | - | - | - | 508 Million | - | - |
Other Current Liabilities | 1.16 Billion | 1.29 Billion | 1.02 Billion | -508 Million | 1.42 Billion | 1.57 Billion |
Total Non Current Liabilities | 22.6 Billion | 19.4 Billion | 22.4 Billion | 24.84 Billion | 24.84 Billion | 25.86 Billion |
Long-Term Debt | 20.38 Billion | 17.33 Billion | 20.91 Billion | 23.61 Billion | 23.61 Billion | 24.49 Billion |
Deferred Revenue Non Current | 533 Million | -2.81 Billion | 83 Million | 508 Million | -1.67 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 390 Million | 3.58 Billion | 106 Million | -543 Million | 1.64 Billion | 65 Million |
Other Liabilities | - | -1 Million | - | 759 Million | 759 Million | - |
Total Equity | 18.3 Billion | 18.5 Billion | 16.91 Billion | 16.16 Billion | 16.16 Billion | 17.76 Billion |
Stock Holders Equity | 18.26 Billion | 18.46 Billion | 16.87 Billion | 16.12 Billion | 16.12 Billion | 17.72 Billion |
Common Stock | 104 Million | 104 Million | 16.87 Billion | 96 Million | 96 Million | 17.72 Billion |
Retained Earnings | - | - | - | 12.01 Billion | 12.01 Billion | - |
Accumulated other comprehensive income | - | - | - | 255 Million | 255 Million | - |
Common Stock Equity | 18.26 Billion | 18.46 Billion | 16.87 Billion | 16.12 Billion | 16.12 Billion | 17.72 Billion |
Capital Lease Obligation | 533 Million | 548 Million | 553 Million | 512 Million | 512 Million | 517 Million |
Total Investments | 2.58 Billion | 2.63 Billion | 2.76 Billion | 3.04 Billion | 3.04 Billion | 2.94 Billion |
Total Debt | 22.9 Billion | 22.69 Billion | 24.38 Billion | 24.61 Billion | 24.61 Billion | 25.24 Billion |
Net Debt | 22.12 Billion | 21.48 Billion | 24.12 Billion | 24.17 Billion | 24.17 Billion | 24.45 Billion |
1630
CTRYF
9414
3548
GTPL
ASSA-B