New Nordic Healthbrands AB (publ) (NNH.ST)
SEK 14.0
(0.0%)
SEK 14.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 533.84 Million | 487.5 Million | 514.84 Million | 450.06 Million | 452.61 Million | 393.7 Million |
| Cost of Revenue | 185.62 Million | 169 Million | 164.79 Million | 140.98 Million | 137.02 Million | 116.19 Million |
| Gross Profit | 348.22 Million | 318.5 Million | 350.04 Million | 309.08 Million | 315.58 Million | 277.51 Million |
| Operating Expenses | 672 Thousand | 323.24 Million | 321.49 Million | 285.23 Million | 279.28 Million | 243.28 Million |
| Selling, General and Administrative Expenses | 349.5 Million | 321.6 Million | 264.78 Million | 237.7 Million | 232.97 Million | 202.04 Million |
| Research and Development Expenses | 672 Thousand | 575 Thousand | 142 Thousand | 129 Thousand | 7000.00 | 27 Thousand |
| Other Expenses | 1.22 Million | 323.24 Million | 56.71 Million | 47.53 Million | 46.3 Million | 41.23 Million |
| Cost and Expenses | 537.01 Million | 492.25 Million | 486.29 Million | 426.22 Million | 416.3 Million | 359.48 Million |
| Operating Income | -3.16 Million | -4.74 Million | 28.54 Million | 23.84 Million | 36.3 Million | 34.22 Million |
| Interest Expense | 2.82 Million | 1.52 Million | 592 Thousand | 549 Thousand | 388 Thousand | 340 Thousand |
| Income Tax Expense | 280 Thousand | -2.34 Million | 6.65 Million | 5.52 Million | 7.99 Million | 7.59 Million |
| Earnings before Tax | -5.91 Million | -5.16 Million | 27.95 Million | 23.29 Million | 36.06 Million | 34.11 Million |
| Net Income | -6.19 Million | -2.82 Million | 21.3 Million | 17.76 Million | 28.07 Million | 26.52 Million |
| Earnings Per Share Basic | -1.00 | -0.46 | 3.44 | 2.87 | 4.53 | 4.28 |
| Earnings Per Share Diluted | -1.00 | -0.46 | 3.44 | 2.87 | 4.53 | 4.28 |
| Weighted Average Shares Outstanding | 6.19 Million | 6.19 Million | 6.19 Million | 6.19 Million | 6.19 Million | 6.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.19 Million | 6.19 Million | 6.19 Million | 6.19 Million | 6.19 Million | 6.19 Million |
| Gross Margin | 0.65 | 0.65 | 0.68 | 0.69 | 0.70 | 0.70 |
| EBIT Margin | -0.00 | -0.00 | 0.06 | 0.05 | 0.08 | 0.09 |
| Profit Margin | -0.01 | -0.01 | 0.04 | 0.04 | 0.06 | 0.07 |
| EBITDA | -1.94 Million | -2.57 Million | 29.34 Million | 24.46 Million | 36.85 Million | 35.12 Million |
| Earnings Before Tax Margin | -0.01 | -0.01 | 0.06 | 0.05 | 0.08 | 0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 129.62 Million | 140.88 Million | 130.21 Million | 142.55 Million | 533.84 Million | 135.11 Million |
| Cost of Revenue | 129.35 Million | 142.78 Million | 134 Million | 148.44 Million | 536.34 Million | 44.91 Million |
| Gross Profit | 268 Thousand | -1.9 Million | -3.78 Million | -5.89 Million | -2.49 Million | 90.2 Million |
| Operating Expenses | - | 94.01 Million | 86.36 Million | 98.01 Million | 672 Thousand | 87.07 Million |
| Selling, General and Administrative Expenses | - | 93.47 Million | 85.86 Million | 97.28 Million | - | 68.12 Million |
| Research and Development Expenses | - | - | - | 672 Thousand | - | - |
| Other Expenses | - | 533 Thousand | - | - | - | - |
| Cost and Expenses | 129.35 Million | 142.78 Million | 134 Million | 148.44 Million | 537.01 Million | 131.98 Million |
| Operating Income | 268 Thousand | -1.9 Million | -3.79 Million | -5.89 Million | -3.16 Million | 3.12 Million |
| Interest Expense | 794 Thousand | 844 Thousand | 615 Thousand | 982 Thousand | 2.82 Million | 829 Thousand |
| Income Tax Expense | 1.23 Million | 1.73 Million | -553 Thousand | -1.09 Million | 279 Thousand | 286 Thousand |
| Earnings before Tax | -524 Thousand | -2.74 Million | -3.94 Million | -6.81 Million | -5.91 Million | 2.31 Million |
| Net Income | -1.76 Million | -4.47 Million | -3.38 Million | -5.71 Million | -6.19 Million | 2.02 Million |
| Earnings Per Share Basic | -0.28 | -0.72 | -0.55 | -0.92 | - | 0.33 |
| Earnings Per Share Diluted | -0.28 | -0.72 | -0.55 | -0.92 | - | 0.33 |
| Weighted Average Shares Outstanding | 6.19 Million | 6.19 Million | 6.19 Million | 6.19 Million | 6.19 Million | 6.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.19 Million | 6.19 Million | 6.19 Million | 6.19 Million | 6.19 Million | 6.19 Million |
| Gross Margin | 0.00 | -0.01 | -0.03 | -0.04 | -0.00 | 0.67 |
| EBIT Margin | 0.01 | -0.01 | -0.03 | -0.04 | - | 0.03 |
| Profit Margin | -0.01 | -0.03 | -0.03 | -0.04 | -0.01 | 0.01 |
| EBITDA | 835 Thousand | -1.36 Million | -3.28 Million | -5.16 Million | - | 3.54 Million |
| Earnings Before Tax Margin | 0.00 | -0.01 | -0.03 | -0.04 | -0.01 | 0.02 |
000591
LUC
002650
RFLXF
LLN
DTCFF