CNY 4.91
(-1.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.44 Billion | 9.23 Billion | 7.01 Billion | 5.3 Billion | 5.01 Billion | 5.03 Billion |
Cost of Revenue | 6.31 Billion | 6.2 Billion | 4.09 Billion | 2.73 Billion | 2.6 Billion | 3.06 Billion |
Gross Profit | 3.12 Billion | 3.02 Billion | 2.92 Billion | 2.56 Billion | 2.41 Billion | 1.97 Billion |
Operating Expenses | 625.58 Million | 583.34 Million | 439.21 Million | 340.47 Million | 304.25 Million | 256.82 Million |
Selling, General and Administrative Expenses | 317.37 Million | 113.78 Million | 126.65 Million | 92.05 Million | 106.5 Million | 87.78 Million |
Research and Development Expenses | 273.36 Million | 232.71 Million | 117.27 Million | 59.79 Million | 38.09 Million | 31.46 Million |
Other Expenses | - | 236.84 Million | 195.29 Million | 188.62 Million | 159.65 Million | 18.75 Million |
Cost and Expenses | 6.92 Billion | 6.79 Billion | 4.53 Billion | 3.07 Billion | 2.9 Billion | 3.32 Billion |
Operating Income | 2.54 Billion | 2.52 Billion | 2.59 Billion | 2.26 Billion | 2.07 Billion | 898.57 Million |
Interest Expense | 664.15 Million | 857.32 Million | 987.89 Million | 988.54 Million | 915.87 Million | 764.38 Million |
Income Tax Expense | 335.33 Million | 273.3 Million | 189.96 Million | 161.17 Million | 99.87 Million | 61.93 Million |
Earnings before Tax | 1.91 Billion | 1.67 Billion | 1.35 Billion | 1.18 Billion | 1 Billion | 917.32 Million |
Net Income | 1.57 Billion | 1.38 Billion | 1.18 Billion | 1.02 Billion | 910.83 Million | 862.12 Million |
Earnings Per Share Basic | 0.40 | 0.41 | 0.40 | 0.34 | 0.30 | 0.29 |
Earnings Per Share Diluted | 0.40 | 0.41 | 0.40 | 0.34 | 0.30 | 0.29 |
Weighted Average Shares Outstanding | 3.91 Billion | 3.38 Billion | 3 Billion | 3 Billion | 3 Billion | 3 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.91 Billion | 3.39 Billion | 3 Billion | 3 Billion | 3 Billion | 3 Billion |
Gross Margin | 0.33 | 0.33 | 0.42 | 0.48 | 0.48 | 0.39 |
EBIT Margin | 0.42 | 0.43 | 0.57 | 0.66 | 0.65 | 0.55 |
Profit Margin | 0.17 | 0.15 | 0.17 | 0.19 | 0.18 | 0.17 |
EBITDA | 3.96 Billion | 3.96 Billion | 3.72 Billion | 3.42 Billion | 3.11 Billion | 2.7 Billion |
Earnings Before Tax Margin | 0.27 | 0.27 | 0.37 | 0.43 | 0.42 | 0.18 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.52 Billion | 1.8 Billion | 1.38 Billion | 3.07 Billion | 9.44 Billion | 2.41 Billion |
Cost of Revenue | 686.5 Million | 1 Billion | 790.7 Million | 2.45 Billion | 6.29 Billion | 1.42 Billion |
Gross Profit | 843.47 Million | 804.78 Million | 596.37 Million | 621.34 Million | 3.14 Billion | 989.68 Million |
Operating Expenses | 133.66 Million | 114.84 Million | 94.17 Million | 322.19 Million | 625.58 Million | 196.79 Million |
Selling, General and Administrative Expenses | 188.73 Million | 64.92 Million | 71.74 Million | 134.57 Million | - | 140.91 Million |
Research and Development Expenses | 29.5 Million | 42.59 Million | 22.43 Million | 59.96 Million | - | 108.45 Million |
Other Expenses | -84.58 Million | -7.33 Million | 5.37 Million | -127.65 Million | -59.62 Million | -667.68 Thousand |
Cost and Expenses | 820.17 Million | 1.11 Billion | 884.87 Million | 2.77 Billion | 6.92 Billion | 1.61 Billion |
Operating Income | 574.77 Million | 689.93 Million | 502.2 Million | 299.14 Million | 2.51 Billion | 664.35 Million |
Interest Expense | 143.9 Million | 142.47 Million | 150.6 Million | 157.29 Million | 656.44 Million | 158.55 Million |
Income Tax Expense | 105.74 Million | 112.22 Million | 68.88 Million | 45.32 Million | 335.33 Million | 112.12 Million |
Earnings before Tax | 583.41 Million | 576.41 Million | 419.69 Million | 174.19 Million | 1.91 Billion | 663.68 Million |
Net Income | 476.51 Million | 463.62 Million | 350.69 Million | 129.13 Million | 1.57 Billion | 550.98 Million |
Earnings Per Share Basic | 0.12 | 0.12 | 0.09 | 0.03 | - | 0.14 |
Earnings Per Share Diluted | 0.12 | 0.12 | 0.09 | 0.03 | - | 0.14 |
Weighted Average Shares Outstanding | 3.91 Billion | 3.91 Billion | 3.9 Billion | 3.9 Billion | 3.9 Billion | 3.9 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.91 Billion | 3.91 Billion | 3.91 Billion | 3.9 Billion | 3.91 Billion | 3.9 Billion |
Gross Margin | 0.55 | 0.45 | 0.43 | 0.20 | 0.33 | 0.41 |
EBIT Margin | 0.48 | 0.58 | 0.41 | 0.21 | - | 0.33 |
Profit Margin | 0.31 | 0.26 | 0.25 | 0.04 | 0.17 | 0.23 |
EBITDA | 727.31 Million | 1.04 Billion | 573.34 Million | 653.72 Million | - | 806.8 Million |
Earnings Before Tax Margin | 0.38 | 0.38 | 0.36 | 0.10 | 0.27 | 0.28 |
LUC
002650
MZHOF
LLN
DTCFF
NNH