SEK 116.6
(3.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.15 Billion | 738.8 Million | 469.6 Million | 398.5 Million | 334 Million | 243.8 Million |
Cost of Revenue | 650.8 Million | 386.5 Million | 259.5 Million | 216.4 Million | 209.2 Million | 152.1 Million |
Gross Profit | 500.5 Million | 352.3 Million | 210.1 Million | 182.1 Million | 124.8 Million | 91.7 Million |
Operating Expenses | 448.2 Million | 322.5 Million | 213.9 Million | 125.3 Million | 99.9 Million | 73.6 Million |
Selling, General and Administrative Expenses | 368.7 Million | 273.5 Million | 173.4 Million | 92.4 Million | 74.3 Million | 56.4 Million |
Research and Development Expenses | 94.1 Million | 49 Million | 40.4 Million | 33.1 Million | 26 Million | 17.7 Million |
Other Expenses | -14.6 Million | - | 100 Thousand | -200 Thousand | -400 Thousand | -500 Thousand |
Cost and Expenses | 1.04 Billion | 709 Million | 473.4 Million | 341.7 Million | 309.1 Million | 225.7 Million |
Operating Income | 108.1 Million | 29.2 Million | -500 Thousand | 56.9 Million | 24.9 Million | 17.8 Million |
Interest Expense | 29.1 Million | 7.8 Million | 4.8 Million | 1.7 Million | 500 Thousand | 300 Thousand |
Income Tax Expense | 19.6 Million | 5 Million | -4.6 Million | 12.8 Million | 6.1 Million | 7.1 Million |
Earnings before Tax | 88.6 Million | 19.2 Million | -5.3 Million | 55.4 Million | 25.1 Million | 19.2 Million |
Net Income | 69 Million | 14.2 Million | -700 Thousand | 42.5 Million | 19 Million | 12.1 Million |
Earnings Per Share Basic | 1.73 | 0.38 | -0.03 | 1.15 | 0.52 | 0.49 |
Earnings Per Share Diluted | 1.71 | 0.38 | -0.03 | 1.15 | 0.52 | 0.49 |
Weighted Average Shares Outstanding | 39.85 Million | 37.4 Million | 26.24 Million | 36.88 Million | 36.88 Million | 24.65 Million |
Weighted Average Shares Outstanding (Diluted) | 40.3 Million | 37.84 Million | 26.24 Million | 36.88 Million | 36.88 Million | 24.65 Million |
Gross Margin | 0.43 | 0.48 | 0.45 | 0.46 | 0.37 | 0.38 |
EBIT Margin | 0.15 | 0.08 | 0.05 | 0.17 | 0.11 | 0.11 |
Profit Margin | 0.06 | 0.02 | -0.00 | 0.11 | 0.06 | 0.05 |
EBITDA | 177.6 Million | 60.6 Million | 23.2 Million | 67 Million | 35.7 Million | 24.7 Million |
Earnings Before Tax Margin | 0.09 | 0.04 | -0.00 | 0.14 | 0.07 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 249.9 Million | 301.5 Million | 231.9 Million | 352.8 Million | 1.15 Billion | 226.5 Million |
Cost of Revenue | 125 Million | 147.5 Million | 119.6 Million | 182.8 Million | 650.8 Million | 113.2 Million |
Gross Profit | 124.9 Million | 154 Million | 112.3 Million | 170 Million | 500.5 Million | 113.3 Million |
Operating Expenses | 103.1 Million | 118.9 Million | 119.2 Million | 134.7 Million | 393.6 Million | 101.9 Million |
Selling, General and Administrative Expenses | 88.8 Million | 95.4 Million | 95.6 Million | 111.6 Million | - | 81.4 Million |
Research and Development Expenses | 17.2 Million | 23.5 Million | 21.6 Million | 23.1 Million | - | 18.1 Million |
Other Expenses | -2.9 Million | 1 Million | - | - | - | - |
Cost and Expenses | 228.1 Million | 266.39 Million | 238.8 Million | 317.5 Million | 1.04 Billion | 215.1 Million |
Operating Income | 21.8 Million | 35.1 Million | -6.8 Million | 35.3 Million | 106.9 Million | 11.4 Million |
Interest Expense | 500 Thousand | 5 Million | - | 4.6 Million | 28.2 Million | 6 Million |
Income Tax Expense | 4.1 Million | 5.7 Million | -1.9 Million | 11.3 Million | 19.6 Million | -400 Thousand |
Earnings before Tax | 21.4 Million | 29 Million | -13.3 Million | 36.9 Million | 88.6 Million | 5.4 Million |
Net Income | 17.2 Million | 23.3 Million | -11.4 Million | 25.6 Million | 69 Million | 5.8 Million |
Earnings Per Share Basic | 0.43 | 0.58 | -0.29 | 0.64 | - | 0.15 |
Earnings Per Share Diluted | 0.43 | 0.58 | -0.28 | 0.64 | - | 0.14 |
Weighted Average Shares Outstanding | 39.86 Million | 39.85 Million | 39.85 Million | 39.85 Million | 39.85 Million | 39.85 Million |
Weighted Average Shares Outstanding (Diluted) | 40.3 Million | 40.3 Million | 40.3 Million | 40.3 Million | 40.3 Million | 40.3 Million |
Gross Margin | 0.50 | 0.51 | 0.48 | 0.48 | 0.43 | 0.50 |
EBIT Margin | 0.15 | 0.18 | 0.04 | 0.15 | - | 0.12 |
Profit Margin | 0.07 | 0.08 | -0.05 | 0.07 | 0.06 | 0.03 |
EBITDA | 38.1 Million | 54.7 Million | 8.6 Million | 53.7 Million | - | 26.6 Million |
Earnings Before Tax Margin | 0.09 | 0.12 | -0.03 | 0.10 | 0.09 | 0.05 |
605116
7501
RARE
SOL
DIB
7746