Medhelp Care Aktiebolag (publ) (MEDHLP.ST)
SEK 3.06
(0.0%)
SEK 3.06
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 84.08 Million | 80.61 Million | 78.03 Million | 67.05 Million | 62.44 Million | 58.65 Million |
| Cost of Revenue | -6.3 Million | -6.56 Million | -3.39 Million | 25.85 Million | 11.12 Million | 9.49 Million |
| Gross Profit | 90.38 Million | 87.17 Million | 81.42 Million | 41.2 Million | 51.31 Million | 49.15 Million |
| Operating Expenses | 100.87 Million | 95.82 Million | 89.83 Million | 60.52 Million | 56.16 Million | 49.03 Million |
| Selling, General and Administrative Expenses | - | 41.74 Million | 42.82 Million | 33.63 Million | 45.03 Million | 43.43 Million |
| Research and Development Expenses | - | 8.43 Million | 14.68 Million | - | - | - |
| Other Expenses | 100.87 Million | 95.82 Million | 47.01 Million | 26.88 Million | 11.13 Million | - |
| Cost and Expenses | 94.56 Million | 89.25 Million | 86.44 Million | 60.52 Million | 56.16 Million | 58.53 Million |
| Operating Income | -10.48 Million | -7.35 Million | -7.79 Million | 4.11 Million | 6.27 Million | 5.71 Million |
| Interest Expense | 1.15 Million | 663 Thousand | 618 Thousand | 373 Thousand | 285 Thousand | - |
| Income Tax Expense | -520 Thousand | -821 Thousand | -644 Thousand | 811 Thousand | 1.26 Million | 18 Thousand |
| Earnings before Tax | -11.53 Million | -8.69 Million | -8.41 Million | 3.74 Million | 5.84 Million | 50 Thousand |
| Net Income | -11.01 Million | -7.86 Million | -7.77 Million | 2.93 Million | 4.58 Million | 32 Thousand |
| Earnings Per Share Basic | -0.36 | -0.26 | -0.26 | 0.09 | 0.15 | 0.00 |
| Earnings Per Share Diluted | -0.36 | -0.26 | -0.26 | 0.09 | 0.15 | 0.00 |
| Weighted Average Shares Outstanding | 30.43 Million | 30.43 Million | 30.43 Million | 32.05 Million | 30.43 Million | 30.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.43 Million | 30.43 Million | 30.43 Million | 32.05 Million | 30.43 Million | 30.43 Million |
| Gross Margin | 1.07 | 1.08 | 1.04 | 0.61 | 0.82 | 0.84 |
| EBIT Margin | 0.12 | 0.02 | 0.11 | 0.23 | 0.10 | 0.10 |
| Profit Margin | -0.13 | -0.10 | -0.10 | 0.04 | 0.07 | 0.00 |
| EBITDA | 10 Million | 1.98 Million | 8.47 Million | 14.94 Million | 6.28 Million | 5.71 Million |
| Earnings Before Tax Margin | -0.12 | -0.09 | -0.10 | 0.06 | 0.10 | 0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 19.75 Million | 20.11 Million | 21.18 Million | 21.96 Million | 84.08 Million | 20.03 Million |
| Cost of Revenue | 530 Thousand | 386 Thousand | 1.9 Million | -12.88 Million | -6.3 Million | 1.7 Million |
| Gross Profit | 19.22 Million | 19.73 Million | 19.28 Million | 34.85 Million | 90.38 Million | 18.33 Million |
| Operating Expenses | 16.09 Million | 19.95 Million | 19.85 Million | 44.35 Million | 100.87 Million | 17.73 Million |
| Selling, General and Administrative Expenses | - | 5.02 Million | 5.19 Million | 20.41 Million | - | 5.07 Million |
| Research and Development Expenses | - | - | - | 10.6 Million | - | - |
| Other Expenses | 16.09 Million | 2.31 Million | - | - | - | - |
| Cost and Expenses | 16.62 Million | 20.34 Million | 21.76 Million | 31.47 Million | 94.56 Million | 19.44 Million |
| Operating Income | 3.13 Million | -227 Thousand | -575 Thousand | -9.5 Million | -10.48 Million | 597 Thousand |
| Interest Expense | 224 Thousand | 397 Thousand | 256 Thousand | 734 Thousand | 1.15 Million | 624 Thousand |
| Income Tax Expense | 94 Thousand | - | 516 Thousand | -520 Thousand | -520 Thousand | 289 Thousand |
| Earnings before Tax | 2.91 Million | -624 Thousand | -315 Thousand | -10.22 Million | -11.53 Million | 47 Thousand |
| Net Income | 2.91 Million | -624 Thousand | -315 Thousand | -9.7 Million | -11.01 Million | 47 Thousand |
| Earnings Per Share Basic | 0.10 | -0.02 | -0.01 | -0.32 | - | 0.00 |
| Earnings Per Share Diluted | 0.10 | -0.02 | -0.01 | -0.32 | - | 0.00 |
| Weighted Average Shares Outstanding | 30.43 Million | 30.43 Million | 30.43 Million | 30.43 Million | 30.43 Million | 30.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.43 Million | 30.43 Million | 30.43 Million | 30.43 Million | 30.43 Million | 30.43 Million |
| Gross Margin | 0.97 | 0.98 | 0.91 | 1.59 | 1.07 | 0.91 |
| EBIT Margin | 0.29 | 0.12 | 0.12 | 0.10 | - | 0.19 |
| Profit Margin | 0.15 | -0.03 | -0.01 | -0.44 | -0.13 | 0.00 |
| EBITDA | 5.77 Million | 2.36 Million | 2.5 Million | 2.19 Million | - | 3.85 Million |
| Earnings Before Tax Margin | 0.16 | -0.01 | -0.03 | -0.43 | -0.12 | 0.03 |
600676
SELEC
GAINN
HOFBF
ELRXF
ECRFF