Maven Wireless Sweden AB (Publ) (MAVEN.ST)
SEK 10.8
(1.89%)
SEK 10.8
(1.89%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 256.2 Million | 101.44 Million | 44.92 Million | 49.52 Million | 45 Million | 9.67 Million |
| Cost of Revenue | 205.5 Million | 55.25 Million | 16.3 Million | 34.89 Million | 28.24 Million | 3.47 Million |
| Gross Profit | 50.7 Million | 46.18 Million | 28.61 Million | 14.62 Million | 16.76 Million | 6.19 Million |
| Operating Expenses | 61.03 Million | 51.22 Million | 40.01 Million | 34.24 Million | 23.33 Million | 11.4 Million |
| Selling, General and Administrative Expenses | 72.74 Million | 19.42 Million | 18.49 Million | 13.85 Million | 8.53 Million | 12.68 Million |
| Research and Development Expenses | 5.11 Million | 4.31 Million | 3.09 Million | 2.87 Million | 4.04 Million | 623.9 Thousand |
| Other Expenses | -3.22 Million | 31.79 Million | 21.51 Million | 20.39 Million | 14.79 Million | - |
| Cost and Expenses | 205.5 Million | 106.48 Million | 56.32 Million | 69.14 Million | 51.57 Million | 14.88 Million |
| Operating Income | 37.1 Million | -5.03 Million | -11.39 Million | -19.61 Million | -6.57 Million | -5.21 Million |
| Interest Expense | 651 Thousand | 693 Thousand | 713 Thousand | 651 Thousand | 216 Thousand | - |
| Income Tax Expense | -2.57 Million | 693 Thousand | 713 Thousand | 651 Thousand | 216 Thousand | - |
| Earnings before Tax | 36.45 Million | -5.73 Million | -12.1 Million | -20.26 Million | -6.78 Million | -5.46 Million |
| Net Income | 39.02 Million | -6.42 Million | -12.82 Million | -20.92 Million | -7 Million | -5.46 Million |
| Earnings Per Share Basic | 0.75 | -0.12 | -0.25 | -0.41 | -0.14 | -0.11 |
| Earnings Per Share Diluted | 0.75 | -0.12 | -0.25 | -0.41 | -0.14 | -0.11 |
| Weighted Average Shares Outstanding | 52.03 Million | 51.86 Million | 50.56 Million | 50.78 Million | 50.78 Million | 50.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 52.04 Million | 51.86 Million | 50.56 Million | 50.78 Million | 50.78 Million | 50.78 Million |
| Gross Margin | 0.20 | 0.46 | 0.64 | 0.30 | 0.37 | 0.64 |
| EBIT Margin | 0.15 | -0.00 | -0.18 | -0.33 | -0.05 | -0.46 |
| Profit Margin | 0.15 | -0.06 | -0.29 | -0.42 | -0.16 | -0.56 |
| EBITDA | 38.99 Million | -53 Thousand | -11.22 Million | -16.55 Million | -2.28 Million | -4.49 Million |
| Earnings Before Tax Margin | 0.14 | -0.05 | -0.25 | -0.40 | -0.15 | -0.54 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 35.88 Million | 59.73 Million | 53.74 Million | 237.64 Million | 77.78 Million | 53.34 Million |
| Cost of Revenue | 15.99 Million | 31.51 Million | 28.66 Million | 205.5 Million | 65.45 Million | 31.94 Million |
| Gross Profit | 19.88 Million | 28.22 Million | 25.07 Million | 32.13 Million | 12.33 Million | 21.4 Million |
| Operating Expenses | 24.66 Million | 24.89 Million | 16.62 Million | 61.03 Million | 25.07 Million | 10.37 Million |
| Selling, General and Administrative Expenses | - | 24.89 Million | 22.02 Million | - | 24.43 Million | 15.7 Million |
| Research and Development Expenses | - | - | - | - | 5.11 Million | - |
| Other Expenses | 24.66 Million | - | - | - | - | - |
| Cost and Expenses | 40.65 Million | 56.4 Million | 45.28 Million | 205.5 Million | 65.45 Million | 42.31 Million |
| Operating Income | -4.77 Million | 3.32 Million | 8.45 Million | 32.13 Million | 12.33 Million | 12.84 Million |
| Interest Expense | 212 Thousand | 139 Thousand | 115 Thousand | 651 Thousand | 3000.00 | 495 Thousand |
| Income Tax Expense | -192 Thousand | 760 Thousand | 2.12 Million | -2.57 Million | -2.58 Million | -1.81 Million |
| Earnings before Tax | -4.98 Million | 777 Thousand | 8.33 Million | 36.45 Million | 13.78 Million | 10.53 Million |
| Net Income | -4.79 Million | 17 Thousand | 6.21 Million | 39.02 Million | 16.36 Million | 10.53 Million |
| Earnings Per Share Basic | -0.09 | 0.00 | 0.12 | - | 0.27 | 0.20 |
| Earnings Per Share Diluted | -0.09 | 0.00 | 0.12 | - | 0.26 | 0.20 |
| Weighted Average Shares Outstanding | 51.9 Million | 52.46 Million | 51.9 Million | 51.9 Million | 51.9 Million | 51.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 52.4 Million | 52.4 Million | 52.04 Million | 52.04 Million | 52.04 Million | 52.04 Million |
| Gross Margin | 0.55 | 0.47 | 0.47 | 0.14 | 0.16 | 0.40 |
| EBIT Margin | -0.08 | 0.05 | 0.19 | - | 0.19 | 0.24 |
| Profit Margin | -0.13 | 0.00 | 0.12 | 0.16 | 0.21 | 0.20 |
| EBITDA | -2.83 Million | 2.84 Million | 10.35 Million | - | 14.75 Million | 12.84 Million |
| Earnings Before Tax Margin | -0.13 | 0.06 | 0.16 | 0.14 | 0.16 | 0.24 |
T9Z
0HX7
HCLTECH
4891
RMON
ISEC