Lyckegård Group AB (publ) (LYGRD.ST)
SEK 1.77
(-5.85%)
SEK 1.77
(-5.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 165.19 Million | 54.3 Million | 39.1 Million | 13.21 Million | 6.67 Million | 8.74 Million |
| Cost of Revenue | 189.73 Million | 74.9 Million | 50.6 Million | 15.2 Million | 10.15 Million | 10.31 Million |
| Gross Profit | -24.54 Million | -20.6 Million | -11.49 Million | -1.98 Million | -3.48 Million | -1.56 Million |
| Operating Expenses | 137.31 Thousand | 42.95 Million | 26.96 Million | 475.48 Thousand | 802.37 Thousand | 802.37 Thousand |
| Selling, General and Administrative Expenses | -109.82 Million | 17.26 Million | 9.75 Million | 3.42 Million | 3.19 Million | - |
| Research and Development Expenses | - | - | - | 475.48 Thousand | 802.37 Thousand | 802.37 Thousand |
| Other Expenses | 109.95 Million | - | - | - | - | - |
| Cost and Expenses | 203.8 Million | 74.9 Million | 50.6 Million | 15.2 Million | 10.96 Million | 11.11 Million |
| Operating Income | -38.61 Million | -20.6 Million | -11.49 Million | -1.98 Million | -4.29 Million | -2.36 Million |
| Interest Expense | 3.37 Million | 3.06 Million | 2.62 Million | 296.12 Thousand | 240.12 Thousand | 208.57 Thousand |
| Income Tax Expense | 2.74 Million | 235.25 Thousand | -1.47 Million | -110.18 Thousand | -4.00 | 1.00 |
| Earnings before Tax | -41.74 Million | -22.04 Million | -12.74 Million | -3.12 Million | -4.35 Million | -1.92 Million |
| Net Income | -44.49 Million | -22.28 Million | -11.27 Million | -3.01 Million | -4.35 Million | -1.92 Million |
| Earnings Per Share Basic | -1.24 | -1.32 | -0.73 | -0.19 | -0.28 | -0.12 |
| Earnings Per Share Diluted | -1.24 | -1.32 | -0.73 | -0.19 | -0.28 | -0.12 |
| Weighted Average Shares Outstanding | 35.9 Million | 16.88 Million | 15.51 Million | 15.51 Million | 15.51 Million | 15.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.9 Million | 16.88 Million | 15.51 Million | 15.51 Million | 15.51 Million | 15.51 Million |
| Gross Margin | -0.15 | -0.38 | -0.29 | -0.15 | -0.52 | -0.18 |
| EBIT Margin | -0.14 | -0.27 | -0.17 | -0.13 | -0.64 | -0.27 |
| Profit Margin | -0.27 | -0.41 | -0.29 | -0.23 | -0.65 | -0.22 |
| EBITDA | -23.57 Million | -12.8 Million | -5.46 Million | -1.42 Million | -4.27 Million | -1.69 Million |
| Earnings Before Tax Margin | -0.23 | -0.38 | -0.29 | -0.15 | -0.64 | -0.27 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 73.04 Million | 41.59 Million | 33.05 Million | 165.19 Million | 48.05 Million | 65 Million |
| Cost of Revenue | 68.57 Million | 52.91 Million | 67.97 Million | 189.73 Million | 57.5 Million | 59.24 Million |
| Gross Profit | 4.47 Million | -11.32 Million | -34.91 Million | -24.54 Million | -9.44 Million | 5.75 Million |
| Operating Expenses | 25.13 Million | 25.43 Million | 49.58 Million | 137.31 Thousand | 23.04 Million | 24.07 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | 8.83 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 25.13 Million | - | - | - | - | - |
| Cost and Expenses | 68.57 Million | 52.91 Million | 67.97 Million | 189.87 Million | 57.5 Million | 59.24 Million |
| Operating Income | 4.47 Million | -11.32 Million | -34.91 Million | -24.68 Million | -9.44 Million | 5.75 Million |
| Interest Expense | 731 Thousand | 800 Thousand | 763.96 Thousand | 3.37 Million | 819.75 Thousand | 1.01 Million |
| Income Tax Expense | 1.91 Million | 75 Thousand | 1 Million | 2.74 Million | 122.46 Thousand | 1.97 Million |
| Earnings before Tax | 3.7 Million | -12.35 Million | -34.68 Million | -41.74 Million | -6.15 Million | 4.67 Million |
| Net Income | 1.27 Million | -50.98 Million | -35.69 Million | -44.49 Million | -6.27 Million | 2.69 Million |
| Earnings Per Share Basic | 0.03 | -1.17 | -0.82 | - | -0.14 | 0.08 |
| Earnings Per Share Diluted | 0.03 | -1.17 | -0.82 | - | -0.14 | 0.08 |
| Weighted Average Shares Outstanding | 46.82 Million | 43.65 Million | 43.65 Million | 35.9 Million | 43.65 Million | 34.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.82 Million | 43.65 Million | 43.65 Million | 35.9 Million | 43.65 Million | 35.39 Million |
| Gross Margin | 0.06 | -0.27 | -1.06 | -0.15 | -0.20 | 0.09 |
| EBIT Margin | 0.11 | -0.19 | -0.52 | - | -0.10 | 0.15 |
| Profit Margin | 0.02 | -1.23 | -1.08 | -0.27 | -0.13 | 0.04 |
| EBITDA | 7.77 Million | -7.83 Million | -17.12 Million | - | -4.92 Million | 9.48 Million |
| Earnings Before Tax Margin | 0.06 | -0.27 | -1.06 | -0.15 | -0.20 | 0.09 |
SNDL
KGFMF
002431
BOR
SYHMY
8935