SEK 83.6
(2.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.53 Billion | 2.91 Billion | 3.76 Billion | 2.63 Billion | 1.66 Billion | 1.06 Billion |
Total Current Assets | 549.21 Million | 626.38 Million | 830.21 Million | 27.16 Million | 37.03 Million | 37.59 Million |
Cash And Short Term Investments | 519.97 Million | 600.54 Million | 828.69 Million | 21.9 Million | 36.53 Million | 35.36 Million |
Cash and Cash Equivalents | 519.97 Million | 600.54 Million | 828.69 Million | 21.9 Million | 36.53 Million | 35.36 Million |
Short Term Investments | - | -1000.00 | -1000.00 | - | 1.99 Million | - |
Net Receivables | 59.36 Million | 43.14 Million | 18.94 Million | 12.65 Million | 2.48 Million | 2.19 Million |
Inventory | 549.21 Million | 1.00 | -17.41 Million | -7.39 Million | -1.98 Million | 39 Thousand |
Other Current Assets | -579.33 Million | -643.68 Million | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Total Non-Current Assets | 2.98 Billion | 2.28 Billion | 2.93 Billion | 2.61 Billion | 1.62 Billion | 1.02 Billion |
Net PPE | -113 Thousand | -46.75 Million | - | - | - | -1.03 Billion |
Good Will And Intangible Assets | 113 Thousand | 46.75 Million | - | - | - | 2.93 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.94 Billion | 2.22 Billion | 2.91 Billion | 2.6 Billion | 1.62 Billion | 1.02 Billion |
Tax Assets | 113 Thousand | 46.75 Million | 3.76 Billion | 2.63 Billion | 1.66 Billion | 1.38 Million |
Other Non Current Assets | 34.8 Million | 17.8 Million | -3.74 Billion | -2.63 Billion | -1.66 Billion | 1.02 Billion |
Other Assets | 1000.00 | - | - | -1000.00 | - | -1000.00 |
Total Liabilities | 2.91 Million | 2.84 Million | 130.47 Million | 144.16 Million | 5.09 Million | 2.08 Million |
Total Current Liabilities | 2.91 Million | 2.84 Million | 4.65 Million | 2.16 Million | 193 Thousand | 2.08 Million |
Account Payables | 3000.00 | 147 Thousand | 410 Thousand | 581 Thousand | 42 Thousand | 1.73 Million |
Tax Payables | 11 Thousand | 55 Thousand | 59 Thousand | - | - | - |
Short Term Debt | - | - | - | - | 42 Thousand | 185 Thousand |
Deferred Revenue | - | - | - | - | -42 Thousand | 100 Thousand |
Other Current Liabilities | 2.91 Million | 2.7 Million | 4.24 Million | 1.58 Million | 151 Thousand | 65 Thousand |
Total Non Current Liabilities | 1000.00 | 147 Thousand | 125.82 Million | 142 Million | 4.89 Million | -1000.00 |
Long-Term Debt | - | - | 717.15 Million | -109.6 Million | -5.09 Million | - |
Deferred Revenue Non Current | 2.91 Million | 2.84 Million | 130.47 Million | 144.16 Million | 5.09 Million | 3.63 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2.91 Million | -2.7 Million | -847.63 Million | -34.56 Million | 1000.00 | -3.63 Million |
Other Liabilities | - | -147 Thousand | - | - | - | - |
Total Equity | 3 Billion | 2.3 Billion | 2.8 Billion | 2.47 Billion | 1.62 Billion | 1.02 Billion |
Stock Holders Equity | 3.52 Billion | 2.9 Billion | 3.63 Billion | 2.49 Billion | 1.66 Billion | 1.06 Billion |
Common Stock | 5.79 Million | 5.79 Million | 5.79 Million | 100 Thousand | 100 Thousand | 100 Thousand |
Retained Earnings | 2.35 Billion | 1.73 Billion | 2.46 Billion | 2.49 Billion | 1.66 Billion | 1.06 Billion |
Accumulated other comprehensive income | - | 2.9 Billion | 3.63 Billion | 2.49 Billion | - | 1.06 Billion |
Common Stock Equity | 3.52 Billion | 2.9 Billion | 3.63 Billion | 2.49 Billion | 1.66 Billion | 1.06 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.94 Billion | 2.22 Billion | 2.91 Billion | 2.6 Billion | 1.62 Billion | 1.02 Billion |
Total Debt | 4.47 Million | 287 Thousand | 127 Thousand | 255 Thousand | 42 Thousand | 185 Thousand |
Net Debt | -515.5 Million | -600.26 Million | -828.56 Million | -21.65 Million | -36.49 Million | -35.17 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 4.62 Billion | 4.63 Billion | 3.59 Billion | 3.53 Billion | 3.53 Billion | 3.04 Billion |
Total Current Assets | 1.59 Billion | 365.69 Million | 521.85 Million | 549.21 Million | 549.21 Million | 608.96 Million |
Cash And Short Term Investments | 1.55 Billion | 345.37 Million | 500.62 Million | 519.97 Million | 519.97 Million | 591.19 Million |
Cash and Cash Equivalents | 1.55 Billion | 345.37 Million | 500.62 Million | 519.97 Million | 519.97 Million | 591.19 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 89.11 Million | 73.37 Million | 71.01 Million | 59.36 Million | 59.36 Million | 31.27 Million |
Inventory | -89.11 Million | - | -49.77 Million | 549.21 Million | 549.21 Million | - |
Other Current Assets | 32.9 Million | -418.74 Million | -1000.00 | -579.33 Million | -579.33 Million | -622.47 Million |
Total Non-Current Assets | 3.03 Billion | 4.26 Billion | 3.07 Billion | 2.98 Billion | 2.98 Billion | 2.43 Billion |
Net PPE | - | - | - | - | -113 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | 113 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 4.2 Billion | 3.01 Billion | 2.94 Billion | 2.94 Billion | 2.41 Billion |
Tax Assets | 6.84 Million | 2.79 Million | - | 113 Thousand | 113 Thousand | - |
Other Non Current Assets | 3.02 Billion | 57.3 Million | 55.2 Million | 34.8 Million | 34.8 Million | 17.8 Million |
Other Assets | 1000.00 | - | - | 1000.00 | 1000.00 | - |
Total Liabilities | 2.49 Million | 2.18 Million | 4.83 Million | 2.91 Million | 2.91 Million | 2.86 Million |
Total Current Liabilities | 2.49 Million | 2.18 Million | 1.84 Million | 2.91 Million | 2.91 Million | 2.06 Million |
Account Payables | 19 Thousand | 70 Thousand | 279 Thousand | 3000.00 | 3000.00 | 82 Thousand |
Tax Payables | 13 Thousand | 14 Thousand | 7000.00 | 11 Thousand | 11 Thousand | 12 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.47 Million | 2.11 Million | 1.56 Million | 2.91 Million | 2.91 Million | 1.98 Million |
Total Non Current Liabilities | - | 2.18 Million | 2.98 Million | 1000.00 | 1000.00 | 800 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | 2.91 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 2.18 Million | - | 1000.00 | -2.91 Million | - |
Other Liabilities | 2.49 Million | -2.18 Million | - | - | - | - |
Total Equity | 4.61 Billion | 4.63 Billion | 3.59 Billion | 3.52 Billion | 3 Billion | 3.03 Billion |
Stock Holders Equity | 4.61 Billion | 4.63 Billion | 3.59 Billion | 3.52 Billion | 3.52 Billion | 3.03 Billion |
Common Stock | 5.79 Million | 5.79 Million | 5.79 Million | 5.79 Million | 5.79 Million | 5.79 Million |
Retained Earnings | 3.44 Billion | 3.45 Billion | 2.41 Billion | 2.35 Billion | 2.35 Billion | 1.86 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 4.61 Billion | 4.63 Billion | 3.59 Billion | 3.52 Billion | 3.52 Billion | 3.03 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.96 Billion | 4.2 Billion | 3.01 Billion | 2.94 Billion | 2.94 Billion | 2.41 Billion |
Total Debt | - | - | - | - | 4.47 Million | - |
Net Debt | -1.55 Billion | -345.37 Million | -500.62 Million | -519.97 Million | -515.5 Million | -591.19 Million |
CHKEW
PEN
ATE
LIC
300563
SNWGF