Lime Technologies AB (publ) (LIME.ST)
SEK 350.5
(0.86%)
SEK 350.5
(0.86%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 577.11 Million | 491.79 Million | 404.1 Million | 338.68 Million | 289.69 Million | 244.3 Million |
| Cost of Revenue | 464.97 Million | 176.38 Million | 143.93 Million | 166.87 Million | 151.48 Million | 131.65 Million |
| Gross Profit | 112.14 Million | 315.4 Million | 260.16 Million | 171.81 Million | 138.21 Million | 112.65 Million |
| Operating Expenses | 164.42 Million | 224.39 Million | 184.13 Million | 89.15 Million | 85.91 Million | 80.83 Million |
| Selling, General and Administrative Expenses | 2.54 Million | -27.1 Million | -20.9 Million | 2.84 Million | -18.5 Million | -173 Million |
| Research and Development Expenses | 17.69 Million | 42.5 Million | 33.7 Million | 17.8 Million | 26.17 Million | 173 Million |
| Other Expenses | 144.18 Million | 224.39 Million | 184.13 Million | 89.15 Million | 85.91 Million | 80.83 Million |
| Cost and Expenses | 462.54 Million | 400.78 Million | 328.06 Million | 256.03 Million | 237.39 Million | 212.48 Million |
| Operating Income | 114.56 Million | 91.01 Million | 76.03 Million | 83.2 Million | 52.05 Million | 31.82 Million |
| Interest Expense | 10.47 Million | 6.35 Million | 4.56 Million | 2.48 Million | 2.42 Million | 2.19 Million |
| Income Tax Expense | 20.05 Million | 15.74 Million | 12.64 Million | 17.29 Million | 10.82 Million | 5.76 Million |
| Earnings before Tax | 103.43 Million | 83.56 Million | 71.33 Million | 80 Million | 49.86 Million | 30.06 Million |
| Net Income | 83.37 Million | 67.82 Million | 58.69 Million | 62.71 Million | 39.04 Million | 24.3 Million |
| Earnings Per Share Basic | 6.28 | 5.11 | 4.42 | 4.72 | 2.94 | 1.83 |
| Earnings Per Share Diluted | 6.21 | 5.08 | 4.42 | 4.72 | 2.94 | 1.83 |
| Weighted Average Shares Outstanding | 13.28 Million | 13.28 Million | 13.28 Million | 13.28 Million | 13.28 Million | 13.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.41 Million | 13.35 Million | 13.28 Million | 13.28 Million | 13.28 Million | 13.28 Million |
| Gross Margin | 0.19 | 0.64 | 0.64 | 0.51 | 0.48 | 0.46 |
| EBIT Margin | 0.31 | 0.31 | 0.33 | 0.36 | 0.29 | 0.21 |
| Profit Margin | 0.14 | 0.14 | 0.15 | 0.19 | 0.13 | 0.10 |
| EBITDA | 180.06 Million | 137.34 Million | 119.91 Million | 102.5 Million | 76.51 Million | 51.2 Million |
| Earnings Before Tax Margin | 0.20 | 0.19 | 0.19 | 0.25 | 0.18 | 0.13 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 158.12 Million | 174.49 Million | 169.21 Million | 577.11 Million | 154.66 Million | 133.47 Million |
| Cost of Revenue | 81.69 Million | 90.71 Million | 131.57 Million | 464.97 Million | 120.01 Million | 67.03 Million |
| Gross Profit | 76.43 Million | 83.78 Million | 37.63 Million | 112.14 Million | 34.64 Million | 66.44 Million |
| Operating Expenses | 43.75 Million | 52.59 Million | 4.88 Million | -2.42 Million | 3.65 Million | 40.6 Million |
| Selling, General and Administrative Expenses | - | - | - | - | 2.54 Million | - |
| Research and Development Expenses | 5.1 Million | 5.2 Million | 5.1 Million | - | 4.3 Million | 4.4 Million |
| Other Expenses | 43.75 Million | 47.39 Million | 218 Thousand | 2.42 Million | 645 Thousand | 382 Thousand |
| Cost and Expenses | 125.44 Million | 143.3 Million | 136.45 Million | 462.54 Million | 123.67 Million | 107.63 Million |
| Operating Income | 32.67 Million | 31.18 Million | 32.75 Million | 114.56 Million | 30.99 Million | 25.84 Million |
| Interest Expense | 5.44 Million | 4.7 Million | - | 10.26 Million | 1.34 Million | 3.35 Million |
| Income Tax Expense | 5.82 Million | 6.06 Million | 5.13 Million | 20.05 Million | 5.68 Million | 4.36 Million |
| Earnings before Tax | 27.23 Million | 26.48 Million | 28.56 Million | 103.43 Million | 29.65 Million | 22.49 Million |
| Net Income | 21.41 Million | 20.41 Million | 23.43 Million | 83.37 Million | 23.97 Million | 18.12 Million |
| Earnings Per Share Basic | 1.61 | 1.54 | 1.76 | - | 1.80 | 1.36 |
| Earnings Per Share Diluted | 1.60 | 1.52 | 1.75 | - | 1.79 | 1.36 |
| Weighted Average Shares Outstanding | 13.28 Million | 13.43 Million | 13.28 Million | 13.28 Million | 13.28 Million | 13.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.38 Million | 13.43 Million | 13.38 Million | 13.41 Million | 13.39 Million | 13.28 Million |
| Gross Margin | 0.48 | 0.48 | 0.22 | 0.19 | 0.22 | 0.50 |
| EBIT Margin | 0.32 | 0.24 | 0.28 | - | 0.28 | 0.32 |
| Profit Margin | 0.14 | 0.12 | 0.14 | 0.14 | 0.15 | 0.14 |
| EBITDA | 50.43 Million | 42.31 Million | 47.48 Million | - | 43.47 Million | 42.8 Million |
| Earnings Before Tax Margin | 0.21 | 0.18 | 0.19 | 0.20 | 0.20 | 0.19 |
7064
FREY
MESON
ONWD
000338
VLVLY