SEK 278.7
(0.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 60.26 Billion | 58.15 Billion | 47.93 Billion | 42.08 Billion | 38.6 Billion | 30.16 Billion |
Total Current Assets | 11.99 Billion | 12.52 Billion | 9.59 Billion | 9.27 Billion | 6.28 Billion | 4.97 Billion |
Cash And Short Term Investments | 2.23 Billion | 1.71 Billion | 1.51 Billion | 4.03 Billion | 1.04 Billion | 785 Million |
Cash and Cash Equivalents | 2.23 Billion | 1.71 Billion | 1.51 Billion | 4.03 Billion | 1.02 Billion | 744 Million |
Short Term Investments | - | -46 Million | -31 Million | -27 Million | 15 Million | 41 Million |
Net Receivables | 5.19 Billion | 5.53 Billion | 4.28 Billion | 3.11 Billion | 3.14 Billion | 2.33 Billion |
Inventory | 4.56 Billion | 5.24 Billion | 3.75 Billion | 2.12 Billion | 2.08 Billion | 1.71 Billion |
Other Current Assets | 1.2 Billion | 39 Million | 43 Million | 6 Million | 8 Million | 2.47 Billion |
Total Non-Current Assets | 48.27 Billion | 45.63 Billion | 38.33 Billion | 32.81 Billion | 32.32 Billion | 25.18 Billion |
Net PPE | 3.46 Billion | 3.37 Billion | 3.02 Billion | 2.07 Billion | 1.66 Billion | 959 Million |
Good Will And Intangible Assets | 14.8 Billion | 14.83 Billion | 12.59 Billion | 10.3 Billion | 10.18 Billion | 6.78 Billion |
Good Will | 14.43 Billion | 14.42 Billion | 12.26 Billion | 10.06 Billion | 9.91 Billion | 6.56 Billion |
Intangible Assets | 367 Million | 405 Million | 329 Million | 241 Million | 272 Million | 216 Million |
Long-Term Investments | 29.51 Billion | 26.9 Billion | 22.26 Billion | 20.06 Billion | 20.28 Billion | 17.24 Billion |
Tax Assets | 481 Million | 523 Million | 454 Million | 372 Million | 115 Million | 125 Million |
Other Non Current Assets | - | -6 Million | - | - | 66 Million | 79 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 19.36 Billion | 20.13 Billion | 16.25 Billion | 12.93 Billion | 12.51 Billion | 8.3 Billion |
Total Current Liabilities | 9.43 Billion | 10.35 Billion | 5.02 Billion | 4.84 Billion | 4.01 Billion | 4.31 Billion |
Account Payables | 1.77 Billion | 1.77 Billion | 1.56 Billion | 977 Million | 1.01 Billion | 945 Million |
Tax Payables | 323 Million | 311 Million | 222 Million | 125 Million | 182 Million | 114 Million |
Short Term Debt | 4.56 Billion | 5.27 Billion | 578 Million | 2.01 Billion | 1.19 Billion | 2.02 Billion |
Deferred Revenue | 477 Million | 898 Million | 2.42 Billion | 1.51 Billion | 1.56 Billion | 114 Million |
Other Current Liabilities | 2.62 Billion | 2.4 Billion | 455 Million | 345 Million | 244 Million | 1.23 Billion |
Total Non Current Liabilities | 9.93 Billion | 9.77 Billion | 11.22 Billion | 8.09 Billion | 8.49 Billion | 3.98 Billion |
Long-Term Debt | 7.64 Billion | 8.73 Billion | 10.27 Billion | 7.41 Billion | 7.85 Billion | 3.47 Billion |
Deferred Revenue Non Current | 1.16 Billion | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 407 Million | 388 Million | 417 Million | 260 Million | 268 Million | 198 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 40.89 Billion | 38.02 Billion | 31.68 Billion | 29.14 Billion | 26.09 Billion | 21.86 Billion |
Stock Holders Equity | 40.84 Billion | 37.96 Billion | 31.55 Billion | 29.06 Billion | 26.01 Billion | 21.76 Billion |
Common Stock | 133 Million | 133 Million | 133 Million | 133 Million | 133 Million | 133 Million |
Retained Earnings | 39.63 Billion | 36.58 Billion | 31.22 Billion | 29.01 Billion | 25.5 Billion | 21.26 Billion |
Accumulated other comprehensive income | 1.15 Billion | 1.37 Billion | 357 Million | -1 Million | 442 Million | 432 Million |
Common Stock Equity | 40.84 Billion | 37.96 Billion | 31.55 Billion | 29.06 Billion | 26.01 Billion | 21.76 Billion |
Capital Lease Obligation | 1.16 Billion | 1.46 Billion | 1.07 Billion | 660 Million | 675 Million | 58 Million |
Total Investments | 29.51 Billion | 26.86 Billion | 22.23 Billion | 20.04 Billion | 20.3 Billion | 17.28 Billion |
Total Debt | 13.36 Billion | 14.01 Billion | 10.85 Billion | 9.42 Billion | 9.05 Billion | 5.5 Billion |
Net Debt | 11.13 Billion | 12.3 Billion | 9.33 Billion | 5.39 Billion | 8.02 Billion | 4.75 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 63.52 Billion | 62.63 Billion | 60.26 Billion | 60.26 Billion | 61.16 Billion | 60.88 Billion |
Total Current Assets | 12.49 Billion | 12.79 Billion | 11.99 Billion | 11.99 Billion | 13.08 Billion | 13.5 Billion |
Cash And Short Term Investments | 1.58 Billion | 2.27 Billion | 2.23 Billion | 2.23 Billion | 1.76 Billion | 1.65 Billion |
Cash and Cash Equivalents | 1.58 Billion | 2.27 Billion | 2.23 Billion | 2.23 Billion | 1.76 Billion | 1.65 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.14 Billion | 5.75 Billion | 5.19 Billion | 5.19 Billion | 6.14 Billion | 6.43 Billion |
Inventory | 4.76 Billion | 4.75 Billion | 4.56 Billion | 4.56 Billion | 5.16 Billion | 5.4 Billion |
Other Current Assets | 6.14 Billion | - | 1.2 Billion | 1.2 Billion | - | - |
Total Non-Current Assets | 51.02 Billion | 49.83 Billion | 48.27 Billion | 48.27 Billion | 48.08 Billion | 47.37 Billion |
Net PPE | 3.57 Billion | 3.62 Billion | 3.46 Billion | 3.46 Billion | 3.41 Billion | 3.51 Billion |
Good Will And Intangible Assets | 15.82 Billion | 16.03 Billion | 14.8 Billion | 14.8 Billion | 15.33 Billion | 15.73 Billion |
Good Will | 15.42 Billion | 15.64 Billion | 14.43 Billion | 14.43 Billion | 14.95 Billion | 15.33 Billion |
Intangible Assets | 406 Million | 389 Million | 367 Million | 367 Million | 383 Million | 398 Million |
Long-Term Investments | 31.63 Billion | 30.18 Billion | 29.51 Billion | 29.51 Billion | 29.33 Billion | 28.13 Billion |
Tax Assets | -406 Million | -389 Million | 481 Million | 481 Million | -29.33 Billion | -28.13 Billion |
Other Non Current Assets | 406 Million | 389 Million | - | -48.27 Billion | 29.33 Billion | 28.13 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.99 Billion | 20.18 Billion | 19.36 Billion | 19.36 Billion | 21.31 Billion | 22.46 Billion |
Total Current Liabilities | 11.53 Billion | 11.02 Billion | 9.43 Billion | 9.43 Billion | 10.1 Billion | 9.41 Billion |
Account Payables | 5.69 Billion | 5.49 Billion | 1.77 Billion | 4.87 Billion | 5.8 Billion | 6.1 Billion |
Tax Payables | - | - | 323 Million | 323 Million | - | - |
Short Term Debt | 5.84 Billion | 5.53 Billion | 4.56 Billion | 4.56 Billion | 4.29 Billion | 3.31 Billion |
Deferred Revenue | -5.69 Billion | -5.49 Billion | 477 Million | -9.43 Billion | -5.8 Billion | -6.1 Billion |
Other Current Liabilities | 5.69 Billion | 5.49 Billion | 2.62 Billion | 9.43 Billion | 5.8 Billion | 6.1 Billion |
Total Non Current Liabilities | 9.46 Billion | 9.16 Billion | 9.93 Billion | 9.93 Billion | 11.21 Billion | 13.05 Billion |
Long-Term Debt | 7.17 Billion | 6.8 Billion | 7.64 Billion | 7.64 Billion | 10.32 Billion | 12.17 Billion |
Deferred Revenue Non Current | - | - | 1.16 Billion | 1.16 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.29 Billion | 2.35 Billion | 407 Million | 407 Million | 890 Million | 877 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 42.52 Billion | 42.44 Billion | 40.89 Billion | 40.89 Billion | 39.85 Billion | 38.41 Billion |
Stock Holders Equity | 42.18 Billion | 42.06 Billion | 40.84 Billion | 40.84 Billion | 39.8 Billion | 38.35 Billion |
Common Stock | 133 Million | 133 Million | 133 Million | 133 Million | 133 Million | 133 Million |
Retained Earnings | 40.68 Billion | 40.47 Billion | 39.63 Billion | 39.63 Billion | 38.18 Billion | 36.47 Billion |
Accumulated other comprehensive income | 1.42 Billion | 1.56 Billion | 1.15 Billion | 1.15 Billion | 1.59 Billion | 1.83 Billion |
Common Stock Equity | 42.18 Billion | 42.06 Billion | 40.84 Billion | 40.84 Billion | 39.8 Billion | 38.35 Billion |
Capital Lease Obligation | 1.12 Billion | 1.18 Billion | 1.16 Billion | 1.16 Billion | 1.15 Billion | 1.2 Billion |
Total Investments | 31.63 Billion | 30.18 Billion | 29.51 Billion | 29.51 Billion | 29.33 Billion | 28.13 Billion |
Total Debt | 14.13 Billion | 13.52 Billion | 13.36 Billion | 13.36 Billion | 14.61 Billion | 15.48 Billion |
Net Debt | 12.55 Billion | 11.24 Billion | 11.13 Billion | 11.13 Billion | 12.85 Billion | 13.82 Billion |
AFGB
URB
DBKSF
ELSSF
8537
KURN