SEK 0.29
(-8.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 73.12 Million | 120.27 Million | 118.3 Million | 132.4 Million | 101.72 Million | 106.25 Million |
Total Current Assets | 72.57 Million | 40.75 Million | 27.8 Million | 32.99 Million | 4.18 Million | 9.55 Million |
Cash And Short Term Investments | 1.24 Million | 16.76 Million | 25.49 Million | 31.25 Million | 2.91 Million | 7.95 Million |
Cash and Cash Equivalents | 1.24 Million | 16.76 Million | 25.49 Million | 31.25 Million | 2.91 Million | 7.95 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.34 Million | 23.79 Million | 2.31 Million | 1.74 Million | 1.26 Million | 1.59 Million |
Inventory | - | - | -14 Thousand | -1.72 Million | -1.26 Million | -1.59 Million |
Other Current Assets | 68.98 Million | 202 Thousand | 14 Thousand | 1.72 Million | 1.26 Million | 1.59 Million |
Total Non-Current Assets | 544 Thousand | 79.51 Million | 90.5 Million | 99.4 Million | 97.54 Million | 96.69 Million |
Net PPE | 544 Thousand | 1.06 Million | 1.72 Million | 282 Thousand | 804 Thousand | 68 Thousand |
Good Will And Intangible Assets | - | 78.44 Million | 88.78 Million | 99.12 Million | 96.74 Million | 96.63 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 78.44 Million | 88.78 Million | 99.12 Million | 96.74 Million | 96.63 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -79.51 Million | -90.5 Million | -1000.00 | -97.54 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 31.98 Million | 44.19 Million | 48.89 Million | 22.81 Million | 19.61 Million | 11.55 Million |
Total Current Liabilities | 28.11 Million | 43.84 Million | 47.87 Million | 22.81 Million | 19.48 Million | 11.55 Million |
Account Payables | 2.28 Million | 9.64 Million | 8.63 Million | 6.52 Million | 2.72 Million | 755 Thousand |
Tax Payables | 389 Thousand | 373 Thousand | 374 Thousand | 437 Thousand | 280 Thousand | 628 Thousand |
Short Term Debt | 18.93 Million | 16.74 Million | 30.7 Million | 10.26 Million | 10.64 Million | - |
Deferred Revenue | -21.21 Million | - | 7.57 Million | 6.01 Million | - | - |
Other Current Liabilities | 28.11 Million | 17.45 Million | 963 Thousand | 9000.00 | 6.12 Million | 10.8 Million |
Total Non Current Liabilities | 3.87 Million | 342 Thousand | 1.02 Million | - | 130 Thousand | 755 Thousand |
Long-Term Debt | - | 342 Thousand | 1.02 Million | - | 130 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.87 Million | - | - | - | - | 755 Thousand |
Other Liabilities | - | - | - | - | - | -755 Thousand |
Total Equity | 41.13 Million | 76.08 Million | 69.41 Million | 109.59 Million | 82.11 Million | 94.7 Million |
Stock Holders Equity | 41.13 Million | 76.07 Million | 69.41 Million | 109.59 Million | 82.1 Million | 94.7 Million |
Common Stock | 1.77 Million | 1.3 Million | 863 Thousand | 863 Thousand | 535 Thousand | 513 Thousand |
Retained Earnings | -35.78 Million | -98.26 Million | -169.87 Million | -129.69 Million | -113.47 Million | -90.97 Million |
Accumulated other comprehensive income | -63 Thousand | -22 Thousand | -23 Thousand | -22 Thousand | -2000.00 | - |
Common Stock Equity | 41.13 Million | 76.07 Million | 69.41 Million | 109.59 Million | 82.1 Million | 94.7 Million |
Capital Lease Obligation | - | 1.01 Million | 1.67 Million | 262 Thousand | 771 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 18.93 Million | 17.08 Million | 31.72 Million | 10.26 Million | 10.77 Million | - |
Net Debt | 17.68 Million | 324 Thousand | 6.23 Million | -20.98 Million | 7.85 Million | -7.95 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 65.77 Million | 69.01 Million | 73.12 Million | 73.12 Million | 76.01 Million | 85.38 Million |
Total Current Assets | 65.74 Million | 68.98 Million | 72.57 Million | 72.57 Million | 4.78 Million | 11.38 Million |
Cash And Short Term Investments | 496 Thousand | 937 Thousand | 1.24 Million | 1.24 Million | 2.28 Million | 8.86 Million |
Cash and Cash Equivalents | 496 Thousand | 937 Thousand | 1.24 Million | 1.24 Million | 2.28 Million | 8.86 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.44 Million | 1.61 Million | 2.34 Million | 2.34 Million | 2.5 Million | 2.52 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 63.81 Million | 66.43 Million | 68.98 Million | 68.98 Million | - | - |
Total Non-Current Assets | 23 Thousand | 25 Thousand | 544 Thousand | 544 Thousand | 71.23 Million | 73.99 Million |
Net PPE | 23 Thousand | 25 Thousand | 544 Thousand | 544 Thousand | 546 Thousand | 720 Thousand |
Good Will And Intangible Assets | - | - | - | - | 70.69 Million | 73.27 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 70.69 Million | 73.27 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -73.99 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 44.97 Million | 39.79 Million | 31.98 Million | 31.98 Million | 25.32 Million | 24.75 Million |
Total Current Liabilities | 42.71 Million | 37.68 Million | 28.11 Million | 28.11 Million | 25.32 Million | 24.75 Million |
Account Payables | - | - | 2.28 Million | 2.28 Million | - | - |
Tax Payables | - | - | 389 Thousand | 389 Thousand | - | - |
Short Term Debt | - | - | 18.93 Million | 18.93 Million | - | - |
Deferred Revenue | - | - | -21.21 Million | -21.21 Million | - | - |
Other Current Liabilities | 42.71 Million | 37.68 Million | 28.11 Million | 28.11 Million | 25.32 Million | 24.75 Million |
Total Non Current Liabilities | 2.25 Million | 2.11 Million | 3.87 Million | 3.87 Million | 2000.00 | 2000.00 |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.25 Million | 2.11 Million | 3.87 Million | 3.87 Million | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 20.79 Million | 29.21 Million | 41.13 Million | 41.13 Million | 50.68 Million | 60.62 Million |
Stock Holders Equity | 20.8 Million | 29.21 Million | 41.13 Million | 41.13 Million | 50.68 Million | 60.63 Million |
Common Stock | 2.16 Million | 1.77 Million | 1.77 Million | 1.77 Million | 1.77 Million | 1.3 Million |
Retained Earnings | -24.3 Million | -11.88 Million | -35.78 Million | -35.78 Million | -26.31 Million | -15.5 Million |
Accumulated other comprehensive income | -95 Thousand | -92 Thousand | -63 Thousand | -63 Thousand | 17 Thousand | 7000.00 |
Common Stock Equity | 20.8 Million | 29.21 Million | 41.13 Million | 41.13 Million | 50.68 Million | 60.63 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | 18.93 Million | 18.93 Million | - | - |
Net Debt | -496 Thousand | -937 Thousand | 17.68 Million | 17.68 Million | -2.28 Million | -8.86 Million |
INR
ZNOG
688508
0298
900140
ARWYF