AUD 0.14
(-6.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 224.47 Million | 205.83 Million | 212.62 Million | 148.94 Million | 92.72 Million | 68.88 Million |
Total Current Assets | 36.05 Million | 52.93 Million | 94.04 Million | 62.64 Million | 26.55 Million | 34.19 Million |
Cash And Short Term Investments | 35.71 Million | 52.58 Million | 93.89 Million | 62.37 Million | 26.51 Million | 33.97 Million |
Cash and Cash Equivalents | 35.71 Million | 52.58 Million | 93.89 Million | 62.37 Million | 26.51 Million | 33.97 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 195 Thousand | 245.42 Thousand | 117.57 Thousand | 21.77 Thousand | 40.18 Thousand | 222.99 Thousand |
Inventory | -47 Thousand | 0.66 | 0.30 | 0.59 | -58.10 | -489.57 |
Other Current Assets | 195 Thousand | 106.75 Thousand | 28.87 Thousand | 247.75 Thousand | 58.00 | 489.57 |
Total Non-Current Assets | 188.41 Million | 152.9 Million | 118.57 Million | 86.3 Million | 66.16 Million | 34.68 Million |
Net PPE | 188.14 Million | 722.31 Thousand | 244.77 Thousand | 234.24 Thousand | 229.34 Thousand | 28.66 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 306.28 Thousand | 193.89 Thousand | 199.7 Thousand | 233.5 Thousand | 147.49 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 276 Thousand | 151.87 Million | 118.13 Million | 85.87 Million | 65.7 Million | 34.5 Million |
Other Assets | - | 2.00 | - | 1.00 | 1.00 | 2.00 |
Total Liabilities | 6.25 Million | 8.89 Million | 9.51 Million | 5.5 Million | 2.61 Million | 2.01 Million |
Total Current Liabilities | 6.21 Million | 8.82 Million | 9.43 Million | 5.44 Million | 2.33 Million | 2.01 Million |
Account Payables | 4.05 Million | 8.32 Million | 8.76 Million | 4.1 Million | 1.07 Million | 1.56 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.2 Million | 133.68 Thousand | 167.07 Thousand | 188.44 Thousand | 142.04 Thousand | - |
Deferred Revenue | 528 Thousand | 0.66 | 0.69 | 2.00 | 1.00 | - |
Other Current Liabilities | 428 Thousand | 367.14 Thousand | 495.73 Thousand | 1.15 Million | 1.11 Million | 456.47 Thousand |
Total Non Current Liabilities | 42 Thousand | 77.81 Thousand | 86.63 Thousand | 59.31 Thousand | 279.93 Thousand | - |
Long-Term Debt | - | 51.79 Thousand | 59.81 Thousand | 44.56 Thousand | 60.94 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 26.01 Thousand | 26.81 Thousand | 14.74 Thousand | 218.98 Thousand | - |
Other Liabilities | - | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 218.22 Million | 196.93 Million | 203.1 Million | 143.44 Million | 90.1 Million | 66.86 Million |
Stock Holders Equity | 218.22 Million | 196.93 Million | 203.1 Million | 143.44 Million | 90.1 Million | 66.86 Million |
Common Stock | 281.67 Million | 254.76 Million | 232.04 Million | 173.22 Million | 106.21 Million | 79 Million |
Retained Earnings | -60.35 Million | -52.4 Million | -38.49 Million | -32.58 Million | -22.92 Million | -19.31 Million |
Accumulated other comprehensive income | -3.09 Million | -5.42 Million | 9.55 Million | 2.8 Million | 6.81 Million | 7.18 Million |
Common Stock Equity | 218.22 Million | 196.93 Million | 203.1 Million | 143.44 Million | 90.1 Million | 66.86 Million |
Capital Lease Obligation | 83 Thousand | 77.81 Thousand | 86.63 Thousand | 59.31 Thousand | 88.69 Thousand | - |
Total Investments | - | 306.28 Thousand | 193.89 Thousand | 199.7 Thousand | 233.5 Thousand | 147.49 Thousand |
Total Debt | 1.2 Million | 211.5 Thousand | 253.71 Thousand | 247.75 Thousand | 230.73 Thousand | - |
Net Debt | -34.51 Million | -52.37 Million | -93.64 Million | -62.12 Million | -26.28 Million | -33.97 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 224.47 Million | 137.31 Million | 205.83 Million | 205.83 Million | 205.64 Million | 212.62 Million |
Total Current Assets | 36.05 Million | 19.49 Million | 52.93 Million | 52.93 Million | 70.44 Million | 94.04 Million |
Cash And Short Term Investments | 35.71 Million | 19.05 Million | 52.58 Million | 52.58 Million | 69.83 Million | 93.89 Million |
Cash and Cash Equivalents | 35.71 Million | 19.05 Million | 52.58 Million | 52.58 Million | 69.83 Million | 93.89 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 195 Thousand | 131.39 Thousand | 245.42 Thousand | 245.42 Thousand | 192.47 Thousand | 117.57 Thousand |
Inventory | -47 Thousand | -192.56 Thousand | 0.66 | 0.66 | 0.68 | 0.30 |
Other Current Assets | 195 Thousand | 641.28 | 106.75 Thousand | 106.75 Thousand | 419.21 Thousand | 28.87 Thousand |
Total Non-Current Assets | 188.41 Million | 117.82 Million | 152.9 Million | 152.9 Million | 135.2 Million | 118.57 Million |
Net PPE | 188.14 Million | 117.63 Million | 722.31 Thousand | 722.31 Thousand | 330.53 Thousand | 244.77 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 274.37 Thousand | 306.28 Thousand | 306.28 Thousand | 195.5 Thousand | 193.89 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 276 Thousand | -87.15 Thousand | 151.87 Million | 151.87 Million | 134.67 Million | 118.13 Million |
Other Assets | - | - | 2.00 | 2.00 | 1.00 | - |
Total Liabilities | 6.25 Million | 3.67 Million | 8.89 Million | 8.89 Million | 5.79 Million | 9.51 Million |
Total Current Liabilities | 6.21 Million | 3.63 Million | 8.82 Million | 8.82 Million | 5.66 Million | 9.43 Million |
Account Payables | 4.05 Million | 3.21 Million | 8.32 Million | 8.32 Million | 5.13 Million | 8.76 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.2 Million | 59.91 Thousand | 133.68 Thousand | 133.68 Thousand | 165.26 Thousand | 167.07 Thousand |
Deferred Revenue | 528 Thousand | -87.8 Thousand | 0.66 | 0.66 | 0.68 | 0.69 |
Other Current Liabilities | 428 Thousand | 447.26 Thousand | 367.14 Thousand | 367.14 Thousand | 366.81 Thousand | 495.73 Thousand |
Total Non Current Liabilities | 42 Thousand | 40.84 Thousand | 77.81 Thousand | 77.81 Thousand | 137.05 Thousand | 86.63 Thousand |
Long-Term Debt | - | 40.84 Thousand | 51.79 Thousand | 51.79 Thousand | 92.94 Thousand | 59.81 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 26.01 Thousand | 26.01 Thousand | 44.11 Thousand | 26.81 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 218.22 Million | 133.63 Million | 196.93 Million | 196.93 Million | 199.84 Million | 203.1 Million |
Stock Holders Equity | 218.22 Million | 133.63 Million | 196.93 Million | 196.93 Million | 199.84 Million | 203.1 Million |
Common Stock | 281.67 Million | 175.08 Million | 254.76 Million | 254.76 Million | 257.29 Million | 232.04 Million |
Retained Earnings | -60.35 Million | -37.63 Million | -52.4 Million | -52.4 Million | -52.34 Million | -38.49 Million |
Accumulated other comprehensive income | -3.09 Million | -3.81 Million | -5.42 Million | -5.42 Million | -5.1 Million | 9.55 Million |
Common Stock Equity | 218.22 Million | 133.63 Million | 196.93 Million | 196.93 Million | 199.84 Million | 203.1 Million |
Capital Lease Obligation | 83 Thousand | 100.75 Thousand | 77.81 Thousand | 77.81 Thousand | 137.05 Thousand | 86.63 Thousand |
Total Investments | - | 274.37 Thousand | 306.28 Thousand | 306.28 Thousand | 195.5 Thousand | 193.89 Thousand |
Total Debt | 1.2 Million | 100.75 Thousand | 211.5 Thousand | 211.5 Thousand | 302.32 Thousand | 253.71 Thousand |
Net Debt | -34.51 Million | -18.95 Million | -52.37 Million | -52.37 Million | -69.53 Million | -93.64 Million |
ZNOG
688508
AWLIF
900140
ARWYF
KLAR