Kentima Holding AB (publ) (KENH.ST)
SEK 2.18
(6.86%)
SEK 2.18
(6.86%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 63.37 Million | 59.82 Million | 44.83 Million | 50.29 Million | 46.59 Million | 33.42 Million |
| Cost of Revenue | 29.25 Million | 29.82 Million | 19.85 Million | 24.54 Million | 23.01 Million | 13.97 Million |
| Gross Profit | 34.12 Million | 30 Million | 24.97 Million | 25.75 Million | 23.57 Million | 19.45 Million |
| Operating Expenses | 32.08 Million | 26.63 Million | 25.83 Million | 23.97 Million | 17.4 Million | 19.63 Million |
| Selling, General and Administrative Expenses | - | 22.4 Million | 5.97 Million | 5.72 Million | 5.12 Million | 5.52 Million |
| Research and Development Expenses | - | 6.49 Million | 3.47 Million | 2.55 Million | - | - |
| Other Expenses | 32.08 Million | - | 19.86 Million | 18.24 Million | 12.27 Million | 14.1 Million |
| Cost and Expenses | 61.33 Million | 3.19 Million | 45.69 Million | 48.51 Million | 40.41 Million | 33.6 Million |
| Operating Income | 2.03 Million | 3.36 Million | -860 Thousand | 1.78 Million | 4.45 Million | -181 Thousand |
| Interest Expense | 785 Thousand | 299 Thousand | 240 Thousand | 183 Thousand | 193 Thousand | 169 Thousand |
| Income Tax Expense | 2000.00 | 5000.00 | 19 Thousand | 19 Thousand | 2000.00 | 2000.00 |
| Earnings before Tax | 1.25 Million | 3.07 Million | -1.1 Million | 1.65 Million | 4.35 Million | -325 Thousand |
| Net Income | 1.25 Million | 3.06 Million | -1.11 Million | 1.63 Million | 4.34 Million | -327 Thousand |
| Earnings Per Share Basic | 0.04 | 0.11 | -0.04 | 0.06 | 0.15 | -0.01 |
| Earnings Per Share Diluted | 0.04 | 0.11 | -0.04 | 0.06 | 0.15 | -0.01 |
| Weighted Average Shares Outstanding | 29.16 Million | 29.16 Million | 29.16 Million | 29.16 Million | 29.16 Million | 28.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.16 Million | 29.16 Million | 29.16 Million | 29.16 Million | 29.16 Million | 28.04 Million |
| Gross Margin | 0.54 | 0.50 | 0.56 | 0.51 | 0.51 | 0.58 |
| EBIT Margin | 0.10 | 0.13 | 0.06 | 0.09 | 0.17 | 0.04 |
| Profit Margin | 0.02 | 0.05 | -0.02 | 0.03 | 0.09 | -0.01 |
| EBITDA | 6.64 Million | 7.81 Million | 2.69 Million | 4.46 Million | 7.99 Million | 1.28 Million |
| Earnings Before Tax Margin | 0.03 | 0.06 | -0.02 | 0.04 | 0.10 | -0.01 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 10.83 Million | 16.51 Million | 18.13 Million | 15.54 Million | 63.37 Million | 14.88 Million |
| Cost of Revenue | 3.67 Million | 6.61 Million | 7.87 Million | 7.19 Million | 29.25 Million | 6.38 Million |
| Gross Profit | 7.15 Million | 9.9 Million | 10.25 Million | 8.35 Million | 34.12 Million | 8.49 Million |
| Operating Expenses | 7.12 Million | 8.78 Million | 8.87 Million | 8.83 Million | 32.08 Million | 7.23 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 8.87 Million | 8.83 Million | 32.08 Million | 7.23 Million |
| Cost and Expenses | 10.8 Million | 15.39 Million | 16.75 Million | 16.02 Million | 61.33 Million | 13.62 Million |
| Operating Income | 34 Thousand | 1.12 Million | 1.38 Million | -475 Thousand | 2.03 Million | 1.26 Million |
| Interest Expense | 299 Thousand | 399 Thousand | 361 Thousand | 315 Thousand | 785 Thousand | 197 Thousand |
| Income Tax Expense | 4000.00 | - | 345 Thousand | 2000.00 | 2000.00 | 197 Thousand |
| Earnings before Tax | -261 Thousand | 726 Thousand | 1.03 Million | -790 Thousand | 1.25 Million | 1.07 Million |
| Net Income | -261 Thousand | 726 Thousand | 690 Thousand | -792 Thousand | 1.25 Million | 1.07 Million |
| Earnings Per Share Basic | -0.01 | 0.02 | 0.02 | -0.03 | - | 0.04 |
| Earnings Per Share Diluted | -0.01 | 0.02 | 0.02 | -0.03 | - | 0.04 |
| Weighted Average Shares Outstanding | 26.1 Million | 29.16 Million | 29.16 Million | 29.16 Million | 29.16 Million | 29.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.1 Million | 29.16 Million | 29.16 Million | 29.16 Million | 29.16 Million | 29.16 Million |
| Gross Margin | 0.66 | 0.60 | 0.57 | 0.54 | 0.54 | 0.57 |
| EBIT Margin | 0.11 | 0.14 | 0.14 | 0.05 | - | 0.16 |
| Profit Margin | -0.02 | 0.04 | 0.04 | -0.05 | 0.02 | 0.07 |
| EBITDA | 1.2 Million | 2.3 Million | 2.57 Million | 795 Thousand | - | 2.44 Million |
| Earnings Before Tax Margin | 0.00 | 0.07 | 0.08 | -0.03 | 0.03 | 0.09 |
0839
CBIH
0QDX
LBRDP
JCYGY
ALFRE